| Revenue | NOK 0 | — |
| EBITDA | NOK -94K | +33% |
| Net profit | NOK 2,3M | -14% |
| Total assets | NOK 37,7M | +69% |
| Equity | NOK 19,7M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 120 | 30 | 45 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −38 | −29 | −11 | −18 | −28 | −14 | −68 | −8 | −171 | −85 | −26 | −38 | −148 | −52 | −39 | −139 | −94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −38 | −29 | −11 | −18 | −28 | −14 | −68 | −8 | −171 | −85 | −26 | −38 | −148 | −52 | −39 | −139 | −94 |
| Net financials | 0 | 3 569 | 3 594 | 416 | 115 | 525 | 1 006 | 1 061 | 3 859 | 7 659 | 1 200 | 1 878 | 352 | 2 829 | 573 | 1 039 | 2 769 | 2 365 |
| Profit before tax | 0 | 3 530 | 3 564 | 405 | 97 | 497 | 991 | 993 | 3 851 | 7 488 | 1 115 | 1 852 | 315 | 2 681 | 521 | 1 000 | 2 630 | 2 271 |
| Tax | −0 | 597 | 998 | 23 | 27 | 29 | 17 | 17 | 18 | 1 | 28 | 1 | −1 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 2 934 | 2 566 | 382 | 70 | 467 | 974 | 976 | 3 834 | 7 487 | 1 087 | 1 851 | 315 | 2 681 | 521 | 1 000 | 2 630 | 2 271 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 685 | 8 683 | 7 094 | 6 004 | 5 978 | 9 301 | 9 140 | 9 751 | 28 196 | 27 319 | 20 466 | 19 458 | 20 531 | 19 791 | 18 791 | 22 322 | 37 669 |
| Equity | — | 5 118 | 6 685 | 6 717 | 5 477 | 5 444 | 5 919 | 5 895 | 8 728 | 18 184 | 18 271 | 19 123 | 19 438 | 18 869 | 17 390 | 18 390 | 18 420 | 19 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 290 | 0 | 0 | 0 | 1 | 0 | 391 | 391 | 391 | 2 391 | 16 468 |
| Short-term debt | 0 | 1 567 | 1 998 | 377 | 527 | 533 | 3 382 | 1 956 | 1 023 | 10 012 | 9 048 | 1 342 | 20 | 1 270 | 2 010 | 10 | 1 510 | 1 510 |
| Total debt | 0 | 1 567 | 1 998 | 377 | 527 | 533 | 3 382 | 3 246 | 1 023 | 10 012 | 9 048 | 1 343 | 20 | 1 662 | 2 401 | 401 | 3 901 | 17 978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Deputy Member | Deputy Member | 2004 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Support And Hope Sti | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Holst | Deputy Member | 0 companies |
| Lasse Holst | Chief Executive Officer | 0 companies |