| Revenue | NOK 67K | +1123% |
| EBITDA | NOK -209K | -37% |
| Net profit | NOK 381K | +107% |
| Total assets | NOK 21,6M | +2% |
| Equity | NOK 21,4M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 64 | 417 | 659 | 0 | 10 | 10 | 11 | 133 | 22 | 32 | 65 | 52 | 5 | 67 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −238 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −108 | −3 | −1 | −79 |
| EBITDA | −6 | −6 | −8 | 33 | 188 | 203 | −10 | −1 | −9 | −1 | 17 | −49 | −64 | −206 | −299 | −153 | −209 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −46 | −0 | −0 | −0 | −11 | −11 | −17 | −23 | −26 | −52 | −77 | −87 | −93 |
| EBIT | −6 | −6 | −8 | 33 | 142 | 203 | −10 | −1 | −20 | −12 | −0 | −71 | −90 | −258 | −377 | −240 | −302 |
| Net financials | 1 | 0 | 0 | 0 | 700 | −1 | 505 | 1 563 | 1 768 | 1 737 | 1 606 | 1 479 | 1 592 | 10 815 | 64 | 475 | 791 |
| Profit before tax | −5 | −6 | −8 | 33 | 841 | 202 | 495 | 1 562 | 1 748 | 1 724 | 1 606 | 1 407 | 1 502 | 10 558 | −313 | 235 | 488 |
| Tax | −0 | −0 | −2 | 9 | 236 | 57 | 3 | 11 | 12 | 18 | 23 | 11 | 5 | −38 | −69 | 52 | 107 |
| Net profit | −5 | −6 | −6 | 24 | 606 | 146 | 492 | 1 551 | 1 736 | 1 707 | 1 582 | 1 396 | 1 497 | 10 595 | −244 | 184 | 381 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 118 | 118 | 109 | 151 | 1 096 | 581 | 1 214 | 2 592 | 4 329 | 6 046 | 7 926 | 9 602 | 10 608 | 21 232 | 20 932 | 21 100 | 21 616 |
| Equity | — | — | 107 | 131 | 737 | 514 | 1 006 | 2 557 | 4 293 | 6 000 | 7 583 | 8 979 | 10 476 | 21 071 | 20 827 | 21 011 | 21 392 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 3 | 12 | 13 | 10 | 7 | 7 | 11 | 0 | 0 | 0 | 4 |
| Short-term debt | 3 | 3 | 2 | 20 | 351 | 67 | 205 | 23 | 23 | 35 | 336 | 615 | 121 | 161 | 105 | 89 | 221 |
| Total debt | 3 | 3 | 2 | 20 | 359 | 67 | 208 | 34 | 35 | 46 | 344 | 623 | 132 | 161 | 105 | 89 | 225 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inger Lindgaard | Board of Directors | 0 companies |
| Odd Terje Rygh | Chairman | 0 companies |