| Revenue | NOK 360K | +0% |
| EBITDA | NOK 351K | -1% |
| Net profit | NOK 73K | +274% |
| Total assets | NOK 4,5M | -1% |
| Equity | NOK -1M | +7% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 673 | 3 224 | 3 293 | 2 167 | 674 | 513 | 510 | 437 | 406 | 360 | 360 | 360 | 360 |
| Staff expenses | −0 | −759 | −701 | −373 | −165 | −31 | −2 | −10 | 1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −119 | −95 | 251 | 199 | 226 | 175 | −222 | 168 | 340 | 295 | 337 | 354 | 351 |
| Depreciation & amort. | −0 | −53 | −69 | −53 | −35 | −0 | −0 | −0 | −0 | −49 | −49 | −49 | −49 | −49 |
| EBIT | 0 | −172 | −164 | 198 | 164 | 226 | 175 | −222 | 168 | 291 | 246 | 288 | 305 | 301 |
| Net financials | 0 | −2 568 | 1 231 | −1 100 | −389 | 105 | 370 | −185 | −354 | −328 | −295 | −260 | −285 | −229 |
| Profit before tax | 0 | −2 740 | 1 067 | −901 | −226 | 331 | 545 | −407 | −186 | −37 | −49 | 27 | 19 | 73 |
| Tax | −0 | 58 | −0 | −82 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 798 | 1 067 | −819 | −226 | 331 | 545 | −407 | −186 | −37 | −49 | 27 | 19 | 73 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 277 | 8 117 | 7 993 | 7 734 | 5 452 | 5 495 | 4 976 | 5 057 | 4 809 | 4 680 | 4 628 | 4 574 | 4 517 |
| Equity | — | −1 436 | −369 | −1 189 | −1 414 | −1 083 | −538 | −890 | −1 075 | −1 113 | −1 162 | −1 134 | −1 115 | −1 042 |
| Long-term debt | 0 | 11 184 | 7 869 | 8 641 | 8 596 | 5 525 | 5 897 | 5 834 | 5 900 | 5 897 | 5 836 | 5 760 | 5 689 | 5 559 |
| Short-term debt | 0 | 530 | 618 | 541 | 552 | 1 009 | 136 | 31 | 233 | 25 | 5 | 2 | 0 | 0 |
| Total debt | 0 | 11 714 | 8 486 | 9 182 | 9 148 | 6 535 | 6 033 | 5 865 | 6 133 | 5 922 | 5 841 | 5 762 | 5 689 | 5 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stig Gerhardsen | Deputy Member | 0 companies |
| Øystein Adolf Johansen | Chairman | 0 companies |