| Revenue | NOK 0 | — |
| EBITDA | NOK -2,2M | -524% |
| Net profit | NOK -10M | -181% |
| Total assets | NOK 188,6M | -8% |
| Equity | NOK 175,9M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −327 | −145 | −685 | −100 | −142 | −205 | −145 | −178 | −328 | −286 | −254 | −471 | −299 | −229 | −378 | −345 | −2 155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −327 | −145 | −685 | −100 | −142 | −205 | −145 | −178 | −328 | −286 | −254 | −471 | −299 | −229 | −378 | −345 | −2 155 |
| Net financials | −13 084 | 23 101 | 17 505 | 20 971 | 27 306 | 27 365 | 30 669 | 32 219 | 29 251 | 10 269 | −47 458 | 2 195 | −20 259 | −1 576 | 43 840 | 16 693 | −7 802 |
| Profit before tax | −13 411 | 22 957 | 16 820 | 20 871 | 27 165 | 27 160 | 30 524 | 32 041 | 28 923 | 9 983 | −47 712 | 1 724 | −20 558 | −1 805 | 43 462 | 16 348 | −9 957 |
| Tax | 623 | −332 | −619 | −843 | 408 | 1 185 | 2 150 | −478 | 2 771 | 1 249 | 2 147 | −0 | −0 | 45 | 8 051 | 3 984 | −0 |
| Net profit | −14 034 | 23 289 | 17 439 | 21 714 | 26 757 | 25 975 | 28 374 | 32 519 | 26 153 | 8 734 | −49 858 | 1 724 | −20 558 | −1 850 | 35 411 | 12 364 | −9 957 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 292 | 70 227 | 83 630 | 89 062 | 115 826 | 167 657 | 173 280 | 207 155 | 236 083 | 274 061 | 203 493 | 197 944 | 167 224 | 166 741 | 202 476 | 204 873 | 188 617 |
| Equity | 26 601 | 49 890 | 67 329 | 87 443 | 114 200 | 140 175 | 168 549 | 201 935 | 228 088 | 237 305 | 187 407 | 185 334 | 163 346 | 151 270 | 186 140 | 195 917 | 175 858 |
| Long-term debt | 20 400 | 1 500 | 1 500 | 0 | 0 | 1 495 | 1 569 | 1 648 | 1 730 | 1 730 | 1 730 | 2 002 | 2 102 | 2 208 | 2 318 | 2 318 | 2 556 |
| Short-term debt | 16 291 | 18 837 | 14 801 | 1 619 | 1 626 | 25 988 | 3 161 | 3 572 | 6 266 | 35 026 | 14 356 | 10 608 | 1 775 | 13 264 | 14 018 | 6 637 | 10 203 |
| Total debt | 36 691 | 20 337 | 16 301 | 1 619 | 1 626 | 27 482 | 4 730 | 5 220 | 7 996 | 36 756 | 16 086 | 12 611 | 3 877 | 15 472 | 16 336 | 8 955 | 12 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Claus Refsum Flinder | Deputy Member | 0 companies |
| Hermann Refsum Flinder | Chairman | 0 companies |