| Revenue | NOK 6,2M | -33% |
| EBITDA | NOK 83K | +116% |
| Net profit | NOK 43K | +110% |
| Total assets | NOK 4,8M | -2% |
| Equity | NOK 4,7M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 175 | 8 079 | 7 707 | 6 849 | 8 208 | 8 940 | 13 881 | 14 485 | 15 353 | 22 517 | 22 091 | 24 673 | 24 057 | 22 375 | 16 981 | 9 317 | 6 198 |
| Staff expenses | −1 823 | −2 181 | −2 345 | −2 139 | −2 459 | −2 390 | −2 385 | −2 978 | −1 844 | −983 | −1 110 | −1 066 | −1 349 | −1 088 | −918 | −850 | −161 |
| EBITDA | 1 375 | 1 491 | 1 130 | 760 | 1 210 | 1 080 | 1 324 | 454 | 1 565 | 1 358 | 322 | 965 | 698 | 569 | 50 | −509 | 83 |
| Depreciation & amort. | −223 | −261 | −222 | −197 | −222 | −200 | −200 | −162 | −144 | −121 | −88 | −68 | −80 | −32 | −53 | −35 | −90 |
| EBIT | 1 152 | 1 230 | 908 | 563 | 988 | 880 | 1 124 | 292 | 1 421 | 1 237 | 234 | 897 | 618 | 536 | −4 | −544 | −7 |
| Net financials | 31 | 20 | 17 | 13 | 23 | 11 | 25 | 8 | 1 | 0 | 0 | 3 | −3 | 1 | 1 | 12 | 63 |
| Profit before tax | 1 183 | 1 250 | 925 | 576 | 1 011 | 891 | 1 149 | 299 | 1 422 | 1 237 | 234 | 900 | 621 | 538 | −2 | −532 | 56 |
| Tax | 334 | 352 | 261 | 161 | 283 | 254 | 312 | 82 | 359 | 301 | 50 | 199 | 137 | 118 | −1 | −117 | 12 |
| Net profit | 849 | 897 | 664 | 414 | 728 | 637 | 837 | 217 | 1 063 | 936 | 184 | 701 | 484 | 419 | −2 | −415 | 43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 461 | 2 703 | 2 154 | 2 284 | 2 868 | 3 334 | 3 293 | 3 730 | 4 429 | 5 625 | 5 336 | 6 069 | 6 264 | 6 337 | 5 315 | 4 856 | 4 755 |
| Equity | 516 | 613 | 676 | 1 091 | 1 819 | 1 656 | 2 493 | 2 710 | 3 773 | 4 709 | 4 893 | 4 994 | 5 478 | 5 897 | 5 084 | 4 669 | 4 713 |
| Long-term debt | 59 | 0 | 0 | 0 | 0 | 14 | 36 | 35 | 135 | 129 | 104 | 78 | 81 | 76 | 71 | 0 | 0 |
| Short-term debt | 1 886 | 2 003 | 1 478 | 1 194 | 1 049 | 1 664 | 765 | 985 | 522 | 787 | 340 | 997 | 706 | 363 | 161 | 187 | 42 |
| Total debt | 1 945 | 2 090 | 1 478 | 1 194 | 1 049 | 1 678 | 800 | 1 020 | 657 | 916 | 443 | 1 075 | 786 | 439 | 231 | 187 | 42 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beitstad Bil As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Holan | Chairman | 0 companies |
| Anne Kathrine Almli | Board of Directors | 0 companies |
| Stig Arne Almli | Deputy Chairman | 0 companies |
| Bjørnar Almli | Chairman | 0 companies |