| Revenue | NOK 1,9M | -30% |
| EBITDA | NOK 658K | -66% |
| Net profit | NOK 1,3M | -22% |
| Total assets | NOK 6,5M | -16% |
| Equity | NOK 5,8M | +28% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 746 | 756 | 2 580 | 1 006 | 675 | 616 | 1 141 | 573 | 588 | 430 | 591 | 773 | 7 682 | 2 693 | 1 888 |
| Staff expenses | −335 | −139 | −167 | −283 | −634 | −547 | −382 | −247 | −346 | −198 | −22 | −140 | −34 | −52 | −2 | −180 |
| EBITDA | −108 | 320 | 330 | 1 851 | −54 | −370 | −205 | 626 | −73 | 67 | 206 | 180 | −2 169 | 5 903 | 1 913 | 658 |
| Depreciation & amort. | −31 | −191 | −223 | −307 | −246 | −232 | −264 | −272 | −308 | −284 | −263 | −267 | −373 | −279 | −324 | −402 |
| EBIT | −139 | 129 | 107 | 1 544 | −300 | −602 | −469 | 354 | −382 | −217 | −56 | −87 | −2 542 | 5 624 | 1 589 | 256 |
| Net financials | −117 | −159 | −152 | −89 | −106 | −103 | −404 | −31 | −56 | −59 | −59 | −43 | 480 | −132 | 553 | 1 050 |
| Profit before tax | −256 | −30 | −46 | 1 456 | −406 | −705 | −873 | 324 | −437 | −276 | −116 | −131 | −2 062 | 5 492 | 2 143 | 1 306 |
| Tax | −0 | −182 | −280 | 381 | −110 | −210 | −150 | 54 | −107 | −61 | −26 | −29 | −74 | 707 | 505 | 25 |
| Net profit | −256 | 152 | 234 | 1 075 | −297 | −496 | −723 | 269 | −330 | −215 | −90 | −102 | −1 988 | 4 784 | 1 637 | 1 281 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 768 | 5 453 | 5 139 | 7 308 | 6 234 | 5 313 | 5 353 | 4 251 | 3 889 | 3 558 | 3 339 | 3 906 | 4 029 | 7 541 | 7 697 | 6 498 |
| Equity | −753 | — | — | 2 071 | 1 774 | 1 278 | 555 | 825 | 495 | 279 | 189 | 87 | −1 901 | 2 883 | 4 521 | 5 802 |
| Long-term debt | 535 | 4 395 | 4 153 | 5 148 | 4 260 | 3 839 | 4 715 | 3 374 | 3 314 | 3 174 | 3 087 | 3 710 | 5 345 | 3 825 | 2 275 | 0 |
| Short-term debt | 1 985 | 502 | 197 | 89 | 200 | 196 | 82 | 52 | 81 | 105 | 64 | 109 | 585 | 833 | 901 | 271 |
| Total debt | 2 521 | 4 897 | 4 349 | 5 238 | 4 460 | 4 035 | 4 797 | 3 426 | 3 395 | 3 279 | 3 150 | 3 819 | 5 930 | 4 658 | 3 176 | 696 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steven Bruflat | Chairman | 0 companies |