| Revenue | NOK 156M | +32% |
| EBITDA | NOK 31,8M | +240% |
| Net profit | NOK 10,4M | +163% |
| Total assets | NOK 161,7M | +17% |
| Equity | NOK 60,5M | +21% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 107 570 | 79 499 | 112 058 | 118 577 | 156 024 |
| Staff expenses | −50 084 | −38 930 | −52 951 | −60 204 | −69 062 |
| EBITDA | 24 726 | 20 449 | 18 569 | 9 349 | 31 772 |
| Depreciation & amort. | −20 149 | −21 797 | −23 760 | −24 561 | −18 617 |
| EBIT | 4 576 | −1 348 | −5 191 | −15 211 | 13 155 |
| Net financials | −2 628 | −2 620 | −2 542 | −1 142 | −2 779 |
| Profit before tax | 1 948 | −3 968 | −7 734 | −16 353 | 10 376 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 948 | −3 968 | −7 734 | −16 353 | 10 376 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 87 046 | 94 340 | 85 249 | 137 899 | 161 662 |
| Equity | 5 107 | 1 140 | 23 403 | 50 098 | 60 473 |
| Long-term debt | 8 286 | 64 680 | 33 307 | 40 335 | 50 209 |
| Short-term debt | 73 653 | 24 088 | 28 245 | 47 466 | 50 980 |
| Total debt | 81 939 | 88 768 | 61 552 | 87 801 | 101 188 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ardyne Holdings Limited | Company | 100% | 100% | 2023 |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Sunde | Chief Executive Officer | 0 companies |
| Tage Heng | Chief Executive Officer | 0 companies |
| Bjarne Christopher Petersen Sanne | Chairman | 0 companies |
| Glenn Tore Iversen | Board of Directors | 0 companies |
| Alan Fairweather | Chairman | 0 companies |
| Leif Gunnar Vølstad | Board of Directors | 0 companies |