| Revenue | NOK 137,6M | -4% |
| EBITDA | NOK 20,5M | +113% |
| Net profit | NOK 15,8M | +125% |
| Total assets | NOK 55,1M | -33% |
| Equity | NOK 19,8M | -40% |
| Employees | 120 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 115 892 | 123 771 | 135 960 | 143 170 | 137 636 |
| Staff expenses | −61 209 | −68 201 | −75 504 | −86 600 | −82 587 |
| EBITDA | 6 664 | 7 076 | 8 299 | 9 602 | 20 457 |
| Depreciation & amort. | −545 | −29 | −354 | −636 | −346 |
| EBIT | 6 119 | 7 047 | 7 945 | 8 966 | 20 111 |
| Net financials | 85 | 241 | 243 | 32 | 102 |
| Profit before tax | 6 205 | 7 288 | 8 188 | 8 999 | 20 213 |
| Tax | 1 463 | 1 672 | 1 812 | 1 991 | 4 448 |
| Net profit | 4 741 | 5 616 | 6 377 | 7 008 | 15 765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 70 486 | 76 707 | 79 643 | 82 169 | 55 112 |
| Equity | 32 721 | 32 737 | 32 814 | 32 922 | 19 771 |
| Long-term debt | 0 | 0 | 0 | 2 | 10 |
| Short-term debt | 37 765 | 43 970 | 46 829 | 49 246 | 35 332 |
| Total debt | 37 765 | 43 970 | 46 829 | 49 248 | 35 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
MB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
AS Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Brusdal | Chief Executive Officer | 0 companies |
| Anders Solheim Book | Deputy Member | 0 companies |
| Elisabeth Eide | Chief Executive Officer | 0 companies |
| Tone Skovly Gabrielsen | Board of Directors | 0 companies |
| Bjørnar Fjeld | Board of Directors | 0 companies |
| Reidar Henriksen | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Svein Gunnar Stang-Hansen | Chairman | 0 companies |
| Aleksander Mathisen Hatteland | Board of Directors | 0 companies |