| Revenue | NOK 607M | +13% |
| EBITDA | NOK 52,7M | +43% |
| Net profit | NOK 26,7M | +29% |
| Total assets | NOK 297,6M | +12% |
| Equity | NOK 211,4M | +14% |
| Employees | 438 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 007 | 279 681 | 253 275 | 259 024 | 287 590 | 299 411 | 371 377 | 440 789 | 473 489 | 534 963 | 606 953 |
| Staff expenses | −158 114 | −133 206 | −123 547 | −129 586 | −137 589 | −151 492 | −177 642 | −203 367 | −231 876 | −257 599 | −289 930 |
| EBITDA | 56 184 | 44 335 | 21 651 | 9 507 | 23 632 | 22 072 | 36 864 | 44 316 | 14 729 | 36 969 | 52 686 |
| Depreciation & amort. | −13 667 | −17 430 | −12 546 | −13 539 | −14 556 | −16 395 | −18 904 | −23 528 | −24 841 | −34 234 | −39 115 |
| EBIT | 42 517 | 26 905 | 9 105 | −4 032 | 9 076 | 5 677 | 17 960 | 20 788 | −10 112 | 2 735 | 13 571 |
| Net financials | −1 231 | 3 497 | 127 | 1 154 | 251 | 12 851 | 13 473 | 12 370 | 9 524 | 17 979 | 13 088 |
| Profit before tax | 41 286 | 30 402 | 9 232 | −2 878 | 9 327 | 18 528 | 31 433 | 33 158 | −588 | 20 714 | 26 658 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −11 | −0 |
| Net profit | 41 286 | 30 402 | 9 232 | −2 878 | 9 327 | 18 528 | 31 433 | 33 158 | −575 | 20 725 | 26 658 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 134 554 | 125 128 | 139 690 | 138 203 | 157 389 | 183 889 | 217 299 | 236 815 | 245 516 | 265 716 | 297 615 |
| Equity | 64 649 | 79 721 | 88 953 | 86 115 | 103 409 | 121 954 | 153 412 | 166 802 | 164 956 | 184 791 | 211 449 |
| Long-term debt | 34 859 | 7 949 | 8 179 | 11 929 | 13 231 | 11 722 | 8 490 | 4 607 | 2 177 | 794 | 52 |
| Short-term debt | 35 045 | 36 881 | 42 061 | 39 741 | 40 411 | 49 954 | 55 217 | 65 305 | 78 348 | 80 131 | 86 113 |
| Total debt | 69 904 | 44 830 | 50 240 | 51 670 | 53 642 | 61 676 | 63 707 | 69 912 | 80 525 | 80 925 | 86 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2024 | — | — |
HK Deputy Member | Deputy Member | 2021 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HH Deputy Member | Deputy Member | 2026 | — | — |
TH Deputy Member | Deputy Member | 2023 | — | — |
AR Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norges Automobil Forbund | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Sognnes Berntsen | Deputy Member | 0 companies |
| Hanne Kristine Gran Roll | Deputy Member | 0 companies |
| Stig Skjøstad | Chief Executive Officer | 0 companies |
| Hege Hallberg | Deputy Member | 0 companies |
| Terje Hoel | Deputy Member | 0 companies |
| Aleksander Rygg Stenhjem | Deputy Member | 0 companies |
| Nina Engen Bergsmyr | Board of Directors | 0 companies |
| Hans Petter Lindstad | Deputy Chairman | 0 companies |
| Fredrick Andersen | Chairman | 0 companies |
| Tor Arne Litlere | Chairman | 0 companies |
| Jan Arnesen | Board of Directors | 0 companies |
| Jan Erik Larsen | Board of Directors | 0 companies |
| Arne Duun | Board of Directors | 0 companies |
| Christine Roska Revheim-Hansen | Board of Directors | 0 companies |
| Rolf-Hugo Ribe | Board of Directors | 0 companies |
| Irene Teige Killi | Board of Directors | 0 companies |
| Øyvind Dvergsdal | Board of Directors | 0 companies |