| Revenue | NOK 10,7M | +26% |
| EBITDA | NOK 1,8M | +350% |
| Net profit | NOK 1M | +393% |
| Total assets | NOK 12,1M | +15% |
| Equity | NOK 3,1M | +49% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 383 | 341 | 375 | 386 | 796 | 551 | 607 | 709 | 1 589 | 3 959 | 4 239 | 4 646 | 6 448 | 6 880 | 8 436 | 10 669 |
| Staff expenses | −0 | −0 | −0 | −2 | −146 | −327 | −113 | −3 | −5 | −122 | −432 | −644 | −626 | −518 | −626 | −1 006 | −944 |
| EBITDA | −13 | 8 | 94 | 152 | 4 | 205 | 71 | 141 | 127 | 217 | 1 054 | 276 | −143 | 1 998 | 1 131 | 405 | 1 823 |
| Depreciation & amort. | −0 | −0 | −12 | −48 | −49 | −52 | −55 | −49 | −45 | −211 | −277 | −354 | −318 | −308 | −202 | −263 | −311 |
| EBIT | −13 | 8 | 82 | 104 | −45 | 153 | 15 | 92 | 82 | 5 | 776 | −78 | −462 | 1 690 | 929 | 141 | 1 512 |
| Net financials | −12 | −14 | −10 | −25 | −18 | −12 | −7 | −9 | −10 | −41 | −16 | −76 | −66 | −66 | −230 | −488 | −494 |
| Profit before tax | −25 | −6 | 72 | 79 | −63 | 140 | 8 | 83 | 73 | −35 | 760 | −154 | −528 | 1 624 | 699 | −347 | 1 018 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 53 | −7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −25 | −6 | 72 | 79 | −63 | 140 | 8 | 83 | 73 | −35 | 707 | −148 | −528 | 1 624 | 699 | −347 | 1 018 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 25 | 342 | 201 | 164 | 240 | 194 | 260 | 1 340 | 1 169 | 2 855 | 2 958 | 2 966 | 4 425 | 10 427 | 10 518 | 12 056 |
| Equity | −297 | −303 | — | −151 | −214 | −74 | −66 | 17 | 90 | 55 | 762 | 614 | 87 | 1 711 | 2 410 | 2 063 | 3 081 |
| Long-term debt | 151 | 0 | 0 | 0 | 162 | 89 | 48 | 0 | 0 | 366 | 285 | 1 285 | 1 546 | 1 348 | 6 584 | 6 399 | 7 103 |
| Short-term debt | 148 | 200 | 473 | 121 | 215 | 225 | 211 | 243 | 1 250 | 748 | 1 808 | 1 058 | 1 333 | 1 365 | 1 432 | 2 056 | 1 872 |
| Total debt | 299 | 328 | 572 | 351 | 377 | 314 | 259 | 243 | 1 250 | 1 114 | 2 093 | 2 343 | 2 879 | 2 714 | 8 017 | 8 455 | 8 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Hauge | Deputy Member | 0 companies |
| Knut Magnus Persson | Chairman | 0 companies |