| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | -6% |
| Net profit | NOK -79K | -21% |
| Total assets | NOK 34K | -1% |
| Equity | NOK -12,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 470 | 0 | 2 507 | 1 023 | 53 | 7 621 | 8 153 | 1 984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −983 | −660 | −2 125 | −2 325 | −1 951 | −3 212 | −4 201 | −2 832 | −1 440 | −0 | −0 | −0 | 715 | −0 | −0 | −0 | −0 |
| EBITDA | −141 | −2 254 | −998 | −3 152 | −2 954 | 3 307 | 1 234 | −2 353 | −2 148 | −2 | −419 | −117 | 906 | −99 | −25 | −16 | −17 |
| Depreciation & amort. | −114 | −273 | −234 | −183 | −110 | −111 | −114 | −70 | −57 | −57 | −49 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −255 | −2 526 | −1 232 | −3 335 | −3 064 | 3 196 | 1 120 | −2 423 | −2 205 | −59 | −468 | −117 | 906 | −99 | −25 | −16 | −17 |
| Net financials | −85 | −18 | −116 | −385 | −607 | −489 | −241 | −302 | −343 | −33 | −28 | −20 | −18 | −19 | −28 | −49 | −62 |
| Profit before tax | −341 | −2 544 | −1 348 | −3 720 | −3 671 | 2 707 | 879 | −2 725 | −2 548 | −92 | −495 | −137 | 888 | −117 | −53 | −66 | −79 |
| Tax | 134 | −0 | −0 | −715 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −475 | −2 544 | −1 348 | −3 005 | −3 671 | 2 707 | 879 | −2 725 | −2 548 | −92 | −495 | −137 | 888 | −117 | −53 | −66 | −79 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 068 | 1 113 | 1 158 | 3 208 | 1 263 | 4 401 | 6 056 | 2 022 | 236 | 121 | 75 | 57 | 35 | 34 | 37 | 34 | 34 |
| Equity | 189 | −2 355 | −3 703 | −6 708 | −10 380 | −7 673 | −6 793 | −9 519 | −12 067 | −12 159 | −12 655 | −12 792 | −11 904 | −12 021 | −12 074 | −12 139 | −12 218 |
| Long-term debt | 0 | 3 000 | 4 220 | 0 | 11 121 | 10 259 | 10 445 | 10 761 | 11 084 | 11 378 | 11 516 | 11 664 | 11 682 | 11 823 | 11 878 | 11 941 | 12 020 |
| Short-term debt | 2 879 | 468 | 641 | 901 | 521 | 1 815 | 2 405 | 780 | 638 | 321 | 1 213 | 1 184 | 256 | 232 | 232 | 232 | 232 |
| Total debt | 2 879 | 3 468 | 4 861 | 9 916 | 11 642 | 12 074 | 12 849 | 11 541 | 11 722 | 11 699 | 12 730 | 12 848 | 11 939 | 12 055 | 12 110 | 12 173 | 12 252 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
One Earth Energy As | Company | 90.1% | 90.1% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Brennvall Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Brynestad | Chairman | 0 companies |