| Revenue | NOK 100,3M | -6% |
| EBITDA | NOK -11,6M | -387% |
| Net profit | NOK -10,6M | -64% |
| Total assets | NOK 141,3M | +1% |
| Equity | NOK 51,1M | -17% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 619 | 22 359 | 22 828 | 43 971 | 37 507 | 29 337 | 28 468 | 58 751 | 64 334 | 42 383 | 69 542 | 122 570 | 145 774 | 132 427 | 134 210 | 107 231 | 100 275 |
| Staff expenses | −2 171 | −2 701 | −2 986 | −3 187 | −3 595 | −3 380 | −3 021 | −4 498 | −6 310 | −6 621 | −9 633 | −15 763 | −19 711 | −25 683 | −29 323 | −34 291 | −37 219 |
| EBITDA | 501 | 1 043 | 6 | 8 161 | 3 284 | 654 | 3 646 | 9 961 | 6 068 | 3 810 | 6 668 | 18 706 | 16 899 | 7 727 | 1 606 | −2 387 | −11 611 |
| Depreciation & amort. | −751 | −787 | −880 | −3 272 | −1 412 | −794 | −1 128 | −1 323 | −1 227 | −1 439 | −1 549 | −1 647 | −1 540 | −1 543 | −1 481 | −3 149 | −3 800 |
| EBIT | −251 | 256 | −874 | 4 889 | 1 872 | −140 | 2 517 | 8 638 | 4 841 | 2 370 | 5 119 | 17 059 | 15 360 | 6 184 | 125 | −5 535 | −15 412 |
| Net financials | −477 | −586 | −879 | −633 | −959 | −1 174 | −7 852 | −700 | −969 | −607 | −586 | −915 | −1 675 | −924 | 1 890 | −2 435 | 1 863 |
| Profit before tax | −727 | −330 | −1 752 | 4 257 | 913 | −1 314 | −5 334 | 7 938 | 3 872 | 1 763 | 4 533 | 16 144 | 13 685 | 5 261 | 2 015 | −7 970 | −13 548 |
| Tax | −0 | −0 | −604 | 1 028 | 276 | −423 | 80 | 2 347 | 829 | 515 | 1 104 | 3 534 | 3 005 | 1 168 | 482 | −1 533 | −2 968 |
| Net profit | −727 | −330 | −1 148 | 3 229 | 637 | −891 | −5 414 | 5 591 | 3 042 | 1 248 | 3 429 | 12 609 | 10 679 | 4 092 | 1 533 | −6 437 | −10 580 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 369 | 12 887 | 20 411 | 24 236 | 26 703 | 23 697 | 28 501 | 29 070 | 34 699 | 35 191 | 45 247 | 64 337 | 75 149 | 126 877 | 153 265 | 139 419 | 141 349 |
| Equity | 871 | 541 | 2 374 | 5 982 | 6 841 | 6 211 | 797 | 6 388 | 9 431 | 14 191 | 14 620 | 22 229 | 32 908 | 67 000 | 68 533 | 61 729 | 51 150 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 342 | 4 722 | 9 623 | 5 934 | 6 428 | 6 842 | 6 584 | 6 585 | 9 454 | 24 191 | 37 148 | 33 224 | 30 667 |
| Short-term debt | 8 440 | 8 844 | 14 622 | 13 653 | 14 520 | 12 764 | 18 081 | 16 748 | 18 841 | 14 158 | 24 044 | 35 523 | 32 786 | 35 685 | 47 583 | 44 466 | 59 533 |
| Total debt | 11 498 | 12 346 | 18 037 | 18 254 | 19 862 | 17 486 | 27 704 | 22 682 | 25 268 | 21 000 | 30 627 | 42 108 | 42 240 | 59 876 | 84 732 | 77 690 | 90 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Deputy Member | Deputy Member | 2025 | — | — |
SO Deputy Member | Deputy Member | 2019 | — | — |
PR Deputy Member | Deputy Member | 2019 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Green Future Invest As | Company | 96.0% | 96.0% | 2024 |
| Individual | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Tore Sylte | Deputy Member | 0 companies |
| Sissel Oddveig Heggem | Deputy Member | 0 companies |
| Per-Magnus Røeggen | Deputy Member | 0 companies |
| Jonas Kristoffer Nor Bergman | Chief Executive Officer | 0 companies |
| Jonas Kristofer Bergman | Chief Executive Officer | 0 companies |
| Asbjørn Nässelqvist Skaro | Chief Executive Officer | 0 companies |
| Alf-Helge Aarskog | Chairman | 0 companies |
| Karina Wessel | Board of Directors | 0 companies |
| Therese Monsås Langset | Board of Directors | 0 companies |
| Sigmund Anders Røeggen | Chairman | 0 companies |
| Otto Søberg | Chairman | 0 companies |
| Tore Valderhaug | Board of Directors | 0 companies |
| Aino Kristin Lindal Olaisen | Board of Directors | 0 companies |
| Kjetil Haga | Board of Directors | 0 companies |