| Revenue | NOK 2,4M | -9% |
| EBITDA | NOK -145K | -2% |
| Net profit | NOK -144K | -2% |
| Total assets | NOK 1M | -24% |
| Equity | NOK 658K | -18% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 952 | 2 189 | 2 305 | 2 388 | 2 972 | 2 400 | 2 602 | 2 261 | 2 157 | 2 229 | 2 265 | 2 429 | 2 945 | 3 433 | 3 240 | 2 697 | 2 445 |
| Staff expenses | −0 | −515 | −607 | −584 | −691 | −886 | −764 | −747 | −618 | −634 | −636 | −677 | −616 | −842 | −994 | −1 190 | −937 | −1 090 |
| EBITDA | 0 | 116 | −176 | −87 | −104 | 272 | −59 | −22 | −100 | 1 | 64 | −42 | 280 | 153 | 239 | −49 | −142 | −145 |
| Depreciation & amort. | −0 | −30 | −21 | −3 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 85 | −196 | −91 | −113 | 272 | −59 | −22 | −100 | 1 | 64 | −42 | 280 | 153 | 239 | −49 | −142 | −145 |
| Net financials | 0 | −44 | −39 | −42 | −46 | −43 | −20 | −20 | −16 | −14 | −1 | −4 | 0 | −0 | −0 | 0 | 0 | 0 |
| Profit before tax | 0 | 42 | −236 | −133 | −160 | 229 | −79 | −43 | −117 | −12 | 63 | −45 | 280 | 152 | 239 | −49 | −142 | −144 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −33 | −0 | 11 | −0 | 67 | 41 | 41 | −0 | −0 | −0 |
| Net profit | 0 | 42 | −236 | −133 | −160 | 229 | −79 | −30 | −84 | −12 | 53 | −45 | 213 | 112 | 198 | −49 | −142 | −144 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 352 | 856 | 726 | 837 | 890 | 1 039 | 936 | 1 133 | 827 | 887 | 843 | 1 276 | 1 286 | 1 484 | 1 431 | 1 355 | 1 035 |
| Equity | — | 102 | 102 | −31 | 9 | 238 | 334 | 340 | 345 | 332 | 385 | 340 | 683 | 795 | 993 | 944 | 802 | 658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 394 | 334 | 356 | 387 | 130 | 130 | 130 | 130 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 688 | 755 | 757 | 828 | 257 | 370 | 239 | 401 | 365 | 372 | 373 | 463 | 491 | 492 | 487 | 553 | 377 |
| Total debt | 0 | 1 250 | 755 | 757 | 828 | 651 | 705 | 595 | 789 | 495 | 502 | 503 | 593 | 491 | 492 | 487 | 553 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rojo Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Marian Schulstad Grønnerud | Chief Executive Officer | 0 companies |
| Line-Christin Billerud | Board of Directors | 0 companies |
| Roy Johansen | Chairman | 0 companies |