| Revenue | NOK 1,7M | +13% |
| EBITDA | NOK 32K | -89% |
| Net profit | NOK -62K | -133% |
| Total assets | NOK 350K | -22% |
| Equity | NOK 97K | -39% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 572 | 0 | 0 | 0 | 2 481 | 2 128 | 1 873 | 1 840 | 1 633 | 1 624 | 1 625 | 1 483 | 1 401 | 1 488 | 1 197 | 1 422 | 1 491 | 1 692 |
| Staff expenses | −0 | −228 | −0 | −0 | −0 | −457 | −544 | −657 | −586 | −222 | −471 | −631 | −459 | −123 | −182 | −216 | −294 | −307 | −446 |
| EBITDA | 0 | 51 | 0 | 0 | 0 | 482 | 159 | 329 | 72 | 501 | 357 | 42 | 261 | 366 | 245 | 2 | 18 | 287 | 32 |
| Depreciation & amort. | −0 | −120 | −0 | −0 | −0 | −0 | −7 | −10 | −10 | −50 | −104 | −131 | −131 | −131 | −131 | −96 | −75 | −86 | −86 |
| EBIT | 0 | −68 | 0 | 0 | 0 | 482 | 152 | 319 | 62 | 450 | 253 | −89 | 131 | 235 | 114 | −93 | −57 | 200 | −55 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −34 | 54 | 18 | 57 | −20 | −6 | −20 | −42 | −42 | 16 | −31 | −10 | −14 | −7 |
| Profit before tax | 0 | −68 | 0 | 0 | 0 | 448 | 206 | 337 | 120 | 430 | 247 | −109 | 88 | 193 | 130 | −125 | −67 | 186 | −62 |
| Tax | −0 | −19 | −0 | −0 | −0 | 127 | 59 | 97 | 24 | 110 | 50 | −0 | 3 | 56 | 50 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −49 | 0 | 0 | 0 | 321 | 147 | 240 | 95 | 321 | 197 | −109 | 86 | 138 | 80 | −125 | −67 | 186 | −62 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 319 | — | — | — | 904 | 552 | 710 | 379 | 888 | 898 | 833 | 822 | 728 | 655 | 321 | 728 | 449 | 350 |
| Equity | — | 167 | — | — | — | 196 | 143 | 133 | 133 | 354 | 451 | 342 | 328 | 265 | 245 | 121 | 53 | 159 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 0 | 0 |
| Short-term debt | 0 | 152 | 0 | 0 | 0 | 708 | 408 | 577 | 246 | 534 | 447 | 491 | 495 | 462 | 409 | 200 | 486 | 290 | 253 |
| Total debt | 0 | 152 | 0 | 0 | 0 | 708 | 408 | 577 | 246 | 534 | 447 | 491 | 495 | 462 | 409 | 200 | 674 | 290 | 253 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2023 | |
| Individual | 24.0% | 24.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Atle Stølen | Chairman | 0 companies |