| Revenue | NOK 98K | -48% |
| EBITDA | NOK -166K | +6% |
| Net profit | NOK 382K | +64% |
| Total assets | NOK 19,9M | -3% |
| Equity | NOK 19,5M | -5% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 660 | 1 462 | 1 766 | 1 625 | 1 312 | 951 | 450 | 21 | 43 | 30 | 38 | 557 | 384 | 188 | 188 | 98 |
| Staff expenses | −399 | −344 | −436 | −429 | −6 | −6 | −6 | −4 | −4 | −4 | −34 | −771 | −520 | −324 | −75 | −211 |
| EBITDA | 25 | −18 | −9 | 43 | 71 | 49 | 66 | 0 | 13 | −7 | −52 | −248 | −269 | −385 | −177 | −166 |
| Depreciation & amort. | −9 | −9 | −20 | −66 | −50 | −36 | −29 | −23 | −18 | −14 | −56 | −96 | −26 | −212 | −17 | −0 |
| EBIT | 16 | −27 | −29 | −24 | 21 | 13 | 37 | −23 | −5 | −20 | −108 | −345 | −296 | −597 | −194 | −166 |
| Net financials | 28 | 28 | 21 | 36 | 38 | 185 | 2 068 | 1 080 | 872 | 1 119 | 2 065 | 6 031 | 69 | 14 507 | 427 | 548 |
| Profit before tax | 44 | 1 | −7 | 12 | 59 | 198 | 2 105 | 1 058 | 867 | 1 099 | 1 957 | 5 687 | −227 | 13 910 | 233 | 382 |
| Tax | 12 | 0 | −3 | 2 | 6 | 2 | 13 | 3 | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 32 | 1 | −4 | 10 | 53 | 195 | 2 093 | 1 055 | 854 | 1 099 | 1 957 | 5 687 | −227 | 13 910 | 233 | 382 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 456 | 514 | 589 | 727 | 462 | 496 | 2 556 | 3 218 | 4 090 | 6 078 | 6 968 | 12 249 | 9 659 | 22 416 | 20 545 | 19 921 |
| Equity | 178 | 179 | 175 | 185 | 238 | 433 | 2 526 | 3 181 | 4 035 | 6 064 | 6 876 | 11 963 | 8 735 | 21 146 | 20 528 | 19 511 |
| Long-term debt | 0 | 0 | 0 | 161 | 127 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 97 | 0 | 0 |
| Short-term debt | 278 | 336 | 414 | 380 | 97 | 62 | 30 | 37 | 54 | 14 | 92 | 286 | 924 | 1 173 | 17 | 410 |
| Total debt | 278 | 336 | 414 | 541 | 224 | 63 | 30 | 37 | 55 | 15 | 92 | 286 | 924 | 1 270 | 17 | 410 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunn Helen Voll | Board of Directors | 0 companies |
| Roar Voll | Chairman | 0 companies |