| Revenue | NOK 5,8M | +6524% |
| EBITDA | NOK -1,1M | -128% |
| Net profit | NOK -857K | -120% |
| Total assets | NOK 91,1M | -6% |
| Equity | NOK 88,6M | -7% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 773 | 4 651 | 11 092 | 7 346 | 7 439 | 3 843 | 1 660 | 5 877 | 157 398 | 757 | 88 | 5 803 |
| Staff expenses | −1 736 | −1 355 | −925 | −476 | −55 | −87 | −51 | −7 | −4 | −16 | −5 | −15 |
| EBITDA | 5 093 | 1 677 | 2 034 | 5 414 | 6 538 | 3 024 | 1 087 | 5 623 | 117 870 | −34 360 | 3 906 | −1 076 |
| Depreciation & amort. | −57 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 036 | 1 665 | 2 034 | 5 414 | 6 538 | 3 024 | 1 087 | 5 623 | 117 870 | −34 360 | 3 906 | −1 076 |
| Net financials | 132 | 83 | −46 | 15 | 16 | 1 020 | −2 | −1 | −4 | 1 | 100 | 10 |
| Profit before tax | 5 167 | 1 749 | 1 988 | 5 429 | 6 554 | 4 044 | 1 085 | 5 622 | 117 866 | −34 359 | 4 007 | −1 066 |
| Tax | 1 402 | 110 | −105 | −135 | 876 | −150 | −84 | −16 | −63 | −148 | −196 | −209 |
| Net profit | 3 766 | 1 638 | 2 093 | 5 565 | 5 678 | 4 194 | 1 169 | 5 638 | 117 929 | −34 211 | 4 203 | −857 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 877 | 11 387 | 12 828 | 18 494 | 22 950 | 24 742 | 25 489 | 29 715 | 140 136 | 97 925 | 96 989 | 91 104 |
| Equity | 10 948 | 10 976 | 12 619 | 18 083 | 22 221 | 24 574 | 25 343 | 29 706 | 140 135 | 97 925 | 95 478 | 88 591 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 929 | 411 | 209 | 410 | 729 | 168 | 146 | 9 | 0 | 1 | 1 512 | 2 513 |
| Total debt | 1 929 | 411 | 209 | 410 | 729 | 168 | 146 | 9 | 0 | 1 | 1 512 | 2 513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Deputy Member | Deputy Member | 2004 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Cappelen Arnesen | Deputy Member | 0 companies |
| Bjørge Andre Gretland | Chief Executive Officer | 0 companies |