Riskpilot← Back to searchSign inGet full accessVÆRNES EIENDOM AS
ASActiveOrg 987399236Dronning Eufemias Gate 6, 0191 OsloRental and operating of own or leased real estate · NACE 6820Est. 20040 employees
Revenue 2024
NOK 21,9M
+13% vs 2023
EBITDA margin
92.3%
+10% vs 2023
Equity ratio
81.4%
Financial strength
Net profit 2024
NOK 11,1M
+18% vs 2023
| Revenue | NOK 21,9M | +13% |
| EBITDA | NOK 20,2M | +10% |
| Net profit | NOK 11,1M | +18% |
| Total assets | NOK 134,5M | +0% |
| Equity | NOK 109,4M | -2% |
| Employees | 0 | — |
Legal name
VÆRNES EIENDOM AS
Org number
987399236
Legal form
Aksjeselskap
NACE code
6820 · Rental and operating of own or leased real estate
Founded
1. november 2004
Share capital
NOK 60 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
To styremedlemmer i fellesskap.
Company purpose
Eiendomsutvikling samt deltagelse i andre virksomheter.
Address
Dronning Eufemias Gate 6, 0191 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 205 | 13 588 | 13 881 | 14 681 | 15 705 | 16 780 | 17 251 | 11 123 | 11 073 | 17 644 | 19 342 | 21 928 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 12 426 | 11 626 | 13 178 | 13 913 | 15 319 | 16 065 | 16 508 | 10 438 | 10 014 | 16 722 | 18 347 | 20 234 |
| Depreciation & amort. | −6 685 | −6 677 | −6 677 | −6 694 | −6 729 | −6 734 | −6 649 | −6 422 | −6 422 | −6 422 | −6 422 | −6 354 |
| EBIT | 5 741 | 4 950 | 6 501 | 7 219 | 8 590 | 9 331 | 9 859 | 4 016 | 3 592 | 10 300 | 11 924 | 13 880 |
| Net financials | −9 899 | −9 450 | −8 353 | −7 916 | −7 526 | −10 089 | −1 609 | −937 | −498 | −235 | 136 | 326 |
| Profit before tax | −4 158 | −4 500 | −1 852 | −697 | 1 064 | −758 | 8 250 | 3 079 | 3 094 | 10 064 | 12 060 | 14 205 |
| Tax | −1 164 | −1 215 | −1 404 | −591 | −162 | −583 | 1 815 | 681 | 681 | 2 214 | 2 653 | 3 125 |
| Net profit | −2 994 | −3 285 | −448 | −106 | 1 227 | −175 | 6 436 | 2 399 | 2 413 | 7 850 | 9 407 | 11 080 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 554 | 251 639 | 243 140 | 234 759 | 235 265 | 165 924 | 161 995 | 154 712 | 147 366 | 140 762 | 134 807 | 134 464 |
| Equity | 15 476 | 79 470 | 83 917 | 89 709 | 102 687 | 109 110 | 115 545 | 114 825 | 113 842 | 112 610 | 111 152 | 109 406 |
| Long-term debt | 246 157 | 0 | 0 | 0 | 0 | 0 | 0 | 33 625 | 0 | 13 001 | 7 589 | 7 097 |
| Short-term debt | 9 921 | 12 554 | 12 219 | 12 496 | 13 262 | 12 828 | 2 626 | 6 262 | 10 175 | 15 151 | 16 066 | 17 962 |
| Total debt | 256 078 | 172 169 | 159 223 | 145 050 | 132 578 | 56 814 | 46 450 | 39 887 | 33 523 | 28 152 | 23 655 | 25 058 |
EBITDA margin
92.3%
This company
15.8%
Market median
+484% vs market
20122024
Equity ratio
81.4%
This company
38.2%
Market median
+113% vs market
20122024
Return on equity
10.1%
This company
18.4%
Market median
+45% vs market
20122024
Net profit margin
50.5%
This company
8.1%
Market median
+523% vs market
20122024
Asset turnover
0.16×
This company
1.12×
Market median
-86% vs market
20122024
Debt / equity
0.23×
This company
0.62×
Market median
+63% vs market
20122024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avinor Utvikling As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Samferdselsdepartementet
VÆRNES EIENDOM AS Board members of VÆRNES EIENDOM AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Amy Caroline Løken-Erichsen | Board of Directors | 0 companies |
| Hilde Irene Evensen Vedum | Board of Directors | 0 companies |
| Petter Arne Johannessen | Chairman | 0 companies |