| Revenue | NOK 1,3M | -56% |
| EBITDA | NOK -845K | -228% |
| Net profit | NOK -933K | -381% |
| Total assets | NOK 353K | -61% |
| Equity | NOK -1,3M | -238% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 465 | 3 370 | 3 698 | 3 089 | 1 347 |
| Staff expenses | −1 291 | −2 156 | −1 599 | −1 182 | −1 014 |
| EBITDA | −1 126 | −919 | −1 466 | 660 | −845 |
| Depreciation & amort. | −8 | −49 | −52 | −57 | −57 |
| EBIT | −1 134 | −968 | −1 517 | 603 | −901 |
| Net financials | −8 | −22 | −26 | −21 | −33 |
| Profit before tax | −1 142 | −989 | −1 543 | 582 | −935 |
| Tax | −251 | −218 | −407 | 250 | −1 |
| Net profit | −891 | −772 | −1 136 | 332 | −933 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 015 | 1 344 | 1 775 | 912 | 353 |
| Equity | −787 | −207 | −724 | −392 | −1 325 |
| Long-term debt | 299 | 288 | 250 | 227 | 201 |
| Short-term debt | 1 504 | 1 263 | 2 249 | 1 077 | 1 478 |
| Total debt | 1 802 | 1 551 | 2 499 | 1 304 | 1 679 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
FA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Ahlstrøm | Chief Executive Officer | 0 companies |
| Ole Kristian Narmo | Chief Executive Officer | 0 companies |
| Ola Sørlie Pedersen | Board of Directors | 0 companies |