Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EXTENSOR AS
AS
Active
Org 987403594
Storgata 15, 8006
Bodø
Other software publishing
·
NACE 5829
Est. 2004 · 21 years old
13 employees
www.extensor.no
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
EXTENSOR AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
6M
12M
18M
24M
15M
2020
16M
2021
18M
2022
20M
2023
21M
2024
EBITDA
NOK millions
6M
5M
3M
2M
0M
3M
2020
5M
+67%
2021
3M
-40%
2022
2M
-33%
2023
1M
-50%
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
14 832
15 802
17 724
20 103
21 030
Staff expenses
−9 717
−10 082
−12 474
−14 251
−15 400
EBITDA
2 769
5 103
3 103
1 514
1 336
Depreciation & amort.
−16
−18
−89
−3 551
−678
EBIT
2 753
5 084
3 013
−2 037
658
Net financials
62
21
27
113
175
Profit before tax
2 816
5 105
3 040
−1 924
833
Tax
618
1 175
669
−418
182
Net profit
2 198
3 931
2 371
−1 506
651
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
10 952
15 108
17 548
15 493
8 643
Equity
7 693
11 623
13 995
4 488
4 488
Long-term debt
0
0
0
0
0
Short-term debt
3 259
3 484
3 553
11 005
4 155
Total debt
3 259
3 484
3 553
11 005
4 155
Financial ratios
5-year trend
EBITDA margin
6.4%
This company
15.8%
Market median
-59% vs market
2020
2024
Equity ratio
51.9%
This company
38.2%
Market median
+36% vs market
2020
2024
Return on equity
14.5%
This company
18.4%
Market median
+21% vs market
2020
2024
Net profit margin
3.1%
This company
8.1%
Market median
-62% vs market
2020
2024
Asset turnover
2.43×
This company
1.12×
Market median
+117% vs market
2020
2024
Debt / equity
0.93×
This company
0.62×
Market median
+50% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on EXTENSOR AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
