Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Extensor AS
AS
Active
Org 987403594
Storgata 15, 8006
Bodø
Other software publishing
·
NACE 5829
Est. 2004 · 21 years old
13 employees
www.extensor.no
Monitor
Share
Norway
/
Companies
/
Other software publishing
/
Extensor AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
29M
21M
14M
7M
0M
2021: 16M
16M
2021
2022: 18M (+13% vs 2021)
18M
+13%
2022
2023: 20M (+11% vs 2022)
20M
+11%
2023
2024: 21M (+5% vs 2023)
21M
+5%
2024
2025: 23M (+10% vs 2024)
23M
+10%
2025
EBITDA
NOK millions
6M
5M
3M
2M
0M
2021: 5M
5M
2021
2022: 3M (-40% vs 2021)
3M
-40%
2022
2023: 2M (-33% vs 2022)
2M
-33%
2023
2024: 1M (-50% vs 2023)
1M
-50%
2024
2025: 4M (+300% vs 2024)
4M
+300%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
22 783
21 030
20 103
17 724
15 802
Staff expenses
−15 534
−15 400
−14 251
−12 474
−10 082
EBITDA
3 908
1 336
1 514
3 103
5 103
Depreciation & amort.
−1 051
−678
−3 551
−89
−18
EBIT
2 857
658
−2 037
3 013
5 084
Net financials
128
175
113
27
21
Profit before tax
2 985
833
−1 924
3 040
5 105
Tax
657
182
−418
669
1 175
Net profit
2 328
651
−1 506
2 371
3 931
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
10 828
8 643
15 493
17 548
15 108
Equity
4 488
4 488
4 488
13 995
11 623
Long-term debt
0
0
0
0
0
Short-term debt
6 339
4 155
11 005
3 553
3 484
Total debt
6 339
4 155
11 005
3 553
3 484
Financial ratios
5-year trend
EBITDA margin
17,2 %
This company
15,8 %
Market median
This company
Market median
9% above market
2021
2025
Equity ratio
41,5 %
This company
38,2 %
Market median
This company
Market median
9% above market
2021
2025
Return on equity
51,9 %
This company
18,4 %
Market median
This company
Market median
182% above market
2021
2025
Net profit margin
10,2 %
This company
8,1 %
Market median
This company
Market median
26% above market
2021
2025
Asset turnover
2,10×
This company
1,12×
Market median
This company
Market median
87% above market
2021
2025
Debt / equity
1,41×
This company
0,62×
Market median
This company
Market median
127% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Extensor AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
