| Revenue | NOK 3,1M | +6% |
| EBITDA | NOK 2,5M | +9% |
| Net profit | NOK 13K | -99% |
| Total assets | NOK 42M | -13% |
| Equity | NOK 6,5M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 212 | 2 269 | 2 281 | 2 468 | 2 755 | 2 940 | 2 919 | 3 081 | 3 238 | 3 436 | 3 154 | 4 266 | 4 324 | 2 943 | 2 723 | 2 920 | 3 081 |
| Staff expenses | −0 | −0 | −22 | −38 | −50 | −38 | −38 | −118 | −54 | −65 | −65 | −65 | −65 | −113 | −248 | −176 | −306 | −0 |
| EBITDA | 0 | 1 810 | 1 831 | 1 860 | 1 939 | 2 376 | 2 446 | 2 387 | 2 335 | 2 387 | 2 523 | 2 592 | 3 089 | 3 414 | 2 027 | 1 713 | 2 246 | 2 457 |
| Depreciation & amort. | −0 | −421 | −421 | −421 | −435 | −607 | −604 | −607 | −606 | −606 | −606 | −606 | −747 | −701 | −701 | −701 | −694 | −694 |
| EBIT | 0 | 1 389 | 1 410 | 1 439 | 1 504 | 1 769 | 1 842 | 1 780 | 1 729 | 1 781 | 1 917 | 1 986 | 2 342 | 2 713 | 1 326 | 1 013 | 1 552 | 1 762 |
| Net financials | 0 | −3 430 | 1 492 | −1 399 | −350 | −356 | −268 | 42 | 119 | 269 | 316 | 331 | −70 | −695 | −253 | 2 007 | −682 | −1 814 |
| Profit before tax | 0 | −2 041 | 2 902 | 40 | 1 154 | 1 414 | 1 574 | 1 822 | 1 848 | 2 050 | 2 233 | 2 317 | 2 272 | 2 019 | 1 073 | 3 020 | 870 | −51 |
| Tax | −0 | −522 | 734 | 14 | 322 | 328 | 368 | 361 | 324 | 338 | 368 | 372 | 300 | 364 | 106 | −29 | −84 | −65 |
| Net profit | 0 | −1 519 | 2 168 | 26 | 831 | 1 086 | 1 206 | 1 461 | 1 524 | 1 711 | 1 865 | 1 945 | 1 972 | 1 655 | 967 | 3 049 | 954 | 13 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 884 | 20 029 | 19 711 | 25 933 | 24 061 | 23 057 | 22 485 | 22 040 | 21 982 | 21 862 | 21 937 | 52 368 | 50 491 | 49 285 | 48 610 | 48 123 | 42 023 |
| Equity | — | 3 979 | 5 747 | 5 694 | 5 526 | 5 112 | 5 317 | 5 779 | 6 303 | 7 014 | 7 879 | 8 824 | 8 796 | 9 451 | 7 918 | 9 467 | 6 493 | 6 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 16 956 | 16 067 | 15 169 | 14 213 | 13 360 | 12 404 | 11 517 | 40 702 | 39 322 | 38 343 | 37 356 | 36 331 | 35 326 |
| Short-term debt | 0 | 250 | 865 | 250 | 2 584 | 1 994 | 1 673 | 1 538 | 1 524 | 1 608 | 1 579 | 1 597 | 2 870 | 1 717 | 3 025 | 1 788 | 5 299 | 191 |
| Total debt | 0 | 13 905 | 14 281 | 14 017 | 20 407 | 18 950 | 17 739 | 16 707 | 15 737 | 14 968 | 13 983 | 13 113 | 43 572 | 41 040 | 41 367 | 39 143 | 41 630 | 35 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P & M Holding As | Company | 44.7% | 44.7% | 2024 |
Tone Lundbakk Holding As | Company | 30.3% | 30.3% | 2024 |
Nord Invest As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Ståle Lundbakk | Chief Executive Officer | 0 companies |
| Tone Harriet Lundbakk | Board of Directors | 0 companies |
| Edd Charles Moen | Chairman | 0 companies |