| Revenue | NOK 5,6M | +1% |
| EBITDA | NOK 1,5M | -4% |
| Net profit | NOK 1,2M | -3% |
| Total assets | NOK 2,4M | +1% |
| Equity | NOK 101K | +0% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 416 | 5 687 | 5 328 | 4 745 | 4 789 | 4 472 | 4 851 | 4 835 | 5 095 | 4 693 | 5 006 | 5 256 | 4 947 | 5 018 | 5 266 | 5 515 | 5 566 | 5 611 |
| Staff expenses | −0 | −3 330 | −3 432 | −3 097 | −2 941 | −3 028 | −2 440 | −2 426 | −2 385 | −2 434 | −2 271 | −2 262 | −2 687 | −2 582 | −2 605 | −2 754 | −2 974 | −3 092 | −3 200 |
| EBITDA | 0 | 1 150 | 958 | 1 289 | 823 | 539 | 972 | 1 269 | 1 335 | 1 626 | 1 478 | 1 777 | 1 606 | 1 433 | 1 696 | 1 657 | 1 686 | 1 551 | 1 496 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −14 | −10 | −7 | −5 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −20 | −20 |
| EBIT | 0 | 1 150 | 958 | 1 289 | 809 | 529 | 965 | 1 264 | 1 324 | 1 626 | 1 478 | 1 777 | 1 606 | 1 433 | 1 696 | 1 657 | 1 678 | 1 530 | 1 475 |
| Net financials | 0 | −1 | −17 | −10 | −7 | −5 | −6 | −6 | 3 | 2 | 1 | 1 | −0 | 0 | 0 | 3 | 6 | 21 | 25 |
| Profit before tax | 0 | 1 149 | 941 | 1 279 | 802 | 523 | 959 | 1 258 | 1 326 | 1 629 | 1 479 | 1 778 | 1 606 | 1 433 | 1 696 | 1 660 | 1 684 | 1 551 | 1 500 |
| Tax | −0 | 326 | 264 | 358 | 227 | 148 | 268 | 340 | 360 | 408 | 355 | 410 | 354 | 315 | 373 | 365 | 370 | 341 | 330 |
| Net profit | 0 | 823 | 677 | 921 | 575 | 375 | 691 | 918 | 966 | 1 221 | 1 124 | 1 368 | 1 252 | 1 118 | 1 323 | 1 295 | 1 313 | 1 210 | 1 170 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 241 | 2 274 | 2 727 | 2 228 | 1 909 | 1 860 | 1 988 | 2 029 | 2 365 | 2 257 | 2 624 | 2 348 | 2 059 | 2 485 | 2 422 | 2 542 | 2 383 | 2 405 |
| Equity | — | 225 | 602 | 1 223 | 1 298 | 803 | 594 | 162 | 128 | 149 | 152 | 100 | 102 | 102 | 100 | 100 | 101 | 101 | 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 6 | 4 | 0 | 3 | 4 | 0 | 2 | 1 | 6 |
| Short-term debt | 0 | 2 012 | 1 634 | 1 504 | 930 | 1 106 | 1 252 | 1 827 | 1 901 | 2 216 | 2 099 | 2 521 | 2 247 | 1 954 | 2 381 | 2 322 | 2 439 | 2 282 | 2 298 |
| Total debt | 0 | 2 016 | 1 672 | 1 504 | 930 | 1 106 | 1 266 | 1 827 | 1 901 | 2 216 | 2 105 | 2 524 | 2 247 | 1 958 | 2 385 | 2 322 | 2 441 | 2 282 | 2 304 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haavardsholm Holding As | Company | 40.0% | 40.0% | 2022 |
Østre Solberg As | Company | 40.0% | 40.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Haugen | Board of Directors | 0 companies |