| Revenue | NOK 6,7M | -37% |
| EBITDA | NOK -374K | -32728% |
| Net profit | NOK -185K | +63% |
| Total assets | NOK 8,9M | +17% |
| Equity | NOK 642K | -22% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 808 | 6 686 | 8 665 | 8 663 | 10 783 | 10 902 | 9 429 | 10 534 | 11 348 | 10 728 | 9 912 | 9 932 | 9 460 | 10 262 | 10 542 | 6 686 |
| Staff expenses | −2 419 | −3 466 | −4 800 | −5 694 | −4 214 | −4 094 | −4 133 | −5 263 | −6 403 | −5 813 | −5 786 | −4 932 | −3 212 | −2 473 | −2 919 | −1 353 |
| EBITDA | 412 | 161 | 148 | −997 | 686 | 891 | 1 391 | 451 | −117 | 52 | 105 | 828 | 674 | 728 | 1 | −374 |
| Depreciation & amort. | −64 | −295 | −381 | −698 | −718 | −676 | −423 | −361 | −352 | −358 | −658 | −508 | −599 | −231 | −393 | −446 |
| EBIT | 348 | −135 | −232 | −1 695 | −31 | 215 | 967 | 90 | −469 | −306 | −552 | 320 | 75 | 497 | −392 | −820 |
| Net financials | −139 | −117 | −115 | −96 | −68 | −63 | −37 | −30 | −31 | −29 | −47 | −44 | −9 | −110 | −254 | 939 |
| Profit before tax | 209 | −252 | −347 | −1 791 | −100 | 152 | 930 | 60 | −500 | −334 | −599 | 276 | 65 | 387 | −646 | 118 |
| Tax | 62 | 39 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −132 | 10 | 65 | 18 | 86 | −141 | 303 |
| Net profit | 147 | −291 | −253 | −1 791 | −100 | 152 | 930 | 60 | −500 | −202 | −610 | 211 | 48 | 301 | −505 | −185 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 153 | 3 760 | 6 323 | 7 193 | 7 333 | 6 171 | 6 225 | 6 794 | 6 744 | 6 023 | 5 198 | 4 231 | 3 795 | 6 179 | 7 570 | 8 882 |
| Equity | 16 | 988 | 734 | −256 | −356 | −204 | 1 576 | 1 637 | 1 137 | 935 | 972 | 1 183 | 1 230 | 1 331 | 827 | 642 |
| Long-term debt | 0 | 0 | −1 528 | 3 161 | 2 931 | 2 683 | 1 537 | 1 205 | 856 | 647 | 0 | 0 | 0 | 2 247 | 2 170 | 2 094 |
| Short-term debt | 2 079 | 892 | 2 391 | 1 402 | 2 192 | 1 447 | 1 187 | 2 349 | 3 469 | 3 479 | 3 585 | 2 728 | 2 565 | 2 601 | 4 574 | 6 147 |
| Total debt | 4 137 | 2 772 | 4 061 | 4 563 | 5 123 | 4 130 | 2 725 | 3 554 | 4 325 | 4 126 | 3 585 | 2 728 | 2 565 | 4 848 | 6 744 | 8 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KW Business Manager | Business Manager | 2025 | — | — |
RK Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
Møre Og Romsdal Fylkeskommune | Company | 20.0% | 20.0% | 2024 |
Runde Miljøsenter As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ottar Håkonsholm | Chief Executive Officer | 0 companies |
| Kristian Waage | Business Manager | 0 companies |
| Randi Karin Asbjørnsen | Deputy Member | 0 companies |
| Sissel Rogne | Board of Directors | 0 companies |
| Ragnvald Arne Nærø | Chairman | 0 companies |
| Rune Lorents Garen | Chairman | 0 companies |
| Atle Birger Flø | Board of Directors | 0 companies |
| Bernt Brandal | Chairman | 0 companies |
| Bente Bruun | Board of Directors | 0 companies |
| Jack Narve Sæther | Board of Directors | 0 companies |
| Ingrid Opedal | Board of Directors | 0 companies |
| Jakob Vorren | Board of Directors | 0 companies |