| Revenue | NOK 61,5M | +73% |
| EBITDA | NOK 2M | +1453% |
| Net profit | NOK -232K | +89% |
| Total assets | NOK 31,5M | +22% |
| Equity | NOK 5,6M | +10% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 491 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 663 | 14 967 | 17 161 | 23 632 | 31 898 | 35 621 | 61 459 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −624 | −3 219 | −4 157 | −7 483 | −7 953 | −8 680 |
| EBITDA | 0 | 2 435 | −12 | −10 | −13 | 0 | 0 | 0 | 0 | 0 | −0 | −2 | −235 | 2 280 | 2 589 | 2 194 | 1 876 | −151 | 2 048 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −296 | −592 | −761 | −919 | −983 |
| EBIT | 0 | 2 435 | −12 | −10 | −13 | 0 | 0 | 0 | 0 | 0 | −0 | −2 | −235 | 2 277 | 2 293 | 1 603 | 1 115 | −1 071 | 1 064 |
| Net financials | 0 | −168 | −7 | −0 | −0 | 0 | 82 | 86 | 49 | 51 | 36 | 0 | −8 | −109 | −228 | −413 | −591 | −1 092 | −1 296 |
| Profit before tax | 0 | 2 267 | −19 | −10 | −14 | 0 | 82 | 86 | 49 | 51 | 36 | −2 | −243 | 2 168 | 2 065 | 1 189 | 524 | −2 162 | −232 |
| Tax | −0 | 580 | −5 | −3 | −4 | −0 | 16 | 23 | 4 | 9 | 9 | −0 | −0 | 431 | 449 | 267 | 121 | −116 | −0 |
| Net profit | 0 | 1 687 | −14 | −7 | −10 | 0 | 66 | 63 | 45 | 42 | 27 | −2 | −243 | 1 737 | 1 616 | 922 | 403 | −2 047 | −232 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 182 | 1 869 | 1 688 | 1 635 | 1 359 | 1 440 | 1 527 | 858 | 909 | 638 | 636 | 2 179 | 8 103 | 15 718 | 20 833 | 30 515 | 25 738 | 31 491 |
| Equity | — | 1 602 | 1 376 | 1 246 | 1 043 | 881 | 759 | 654 | 579 | 513 | 233 | 231 | −12 | 1 725 | 1 870 | 1 997 | 2 109 | 5 062 | 5 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 252 | 195 | 156 | 115 | 89 | 0 | 405 | 1 321 | 5 110 | 10 862 | 15 858 | 21 225 | 13 250 | 14 485 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 225 | 487 | 717 | 164 | 308 | 405 | 0 | 870 | 1 269 | 2 986 | 2 979 | 7 182 | 7 425 | 11 451 |
| Total debt | 0 | 580 | 492 | 442 | 592 | 477 | 681 | 873 | 279 | 396 | 405 | 405 | 2 191 | 6 379 | 13 848 | 18 836 | 28 407 | 20 676 | 25 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zum As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Kruge | Deputy Member | 0 companies |
| Knut Martin Hegg | Chairman | 0 companies |