| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | -30% |
| Net profit | NOK -208K | -298% |
| Total assets | NOK 12K | -93% |
| Equity | NOK -513K | -68% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 635 | 87 | 323 | 88 | 554 | 55 | 208 | 388 | 115 | 41 | 0 | 3 | 66 | 42 | 20 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 43 | −156 | −122 | 7 | 16 | −4 | 49 | 32 | 35 | 32 | −13 | −2 | 45 | 6 | 1 | −9 | −12 |
| Depreciation & amort. | −3 | −3 | −3 | −3 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 40 | −159 | −125 | 4 | 14 | −4 | 49 | 32 | 35 | 32 | −13 | −2 | 45 | 6 | 1 | −9 | −12 |
| Net financials | −34 | −34 | −39 | −33 | −21 | −32 | −30 | −25 | −27 | −23 | −28 | −33 | −33 | −27 | −31 | −39 | −43 |
| Profit before tax | 5 | −193 | −164 | −28 | −8 | −35 | 20 | 7 | 8 | 10 | −41 | −36 | 12 | −21 | −31 | −48 | −55 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −154 | 154 |
| Net profit | 5 | −193 | −164 | −28 | −8 | −35 | 20 | 7 | 8 | 10 | −41 | −36 | 12 | −21 | −31 | 106 | −208 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 738 | 267 | 279 | 264 | 55 | 82 | 57 | 32 | 36 | 26 | 26 | 26 | 9 | 9 | 9 | 162 | 12 |
| Equity | 109 | −85 | −249 | −277 | −284 | −320 | −300 | −293 | −303 | −276 | −317 | −352 | −358 | −380 | −410 | −305 | −513 |
| Long-term debt | 0 | 0 | 354 | 322 | 10 | 31 | 287 | 26 | 26 | 0 | 0 | 0 | 0 | 387 | 417 | 465 | 521 |
| Short-term debt | 629 | 352 | 173 | 219 | 329 | 371 | 71 | 291 | 304 | 302 | 343 | 379 | 367 | 2 | 1 | 2 | 4 |
| Total debt | 629 | 352 | 527 | 541 | 339 | 402 | 358 | 317 | 330 | 302 | 343 | 379 | 367 | 389 | 419 | 467 | 525 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Brynjar Løkke | Chairman | 0 companies |