| Revenue | NOK 2M | -13% |
| EBITDA | NOK 38K | -74% |
| Net profit | NOK -76K | -245% |
| Total assets | NOK 684K | -25% |
| Equity | NOK 99K | -43% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 648 | 1 779 | 1 830 | 1 810 | 2 901 | 1 699 | 1 390 | 1 548 | 1 856 | 1 826 | 1 949 | 1 792 | 2 985 | 1 632 | 1 956 | 2 321 | 2 028 |
| Staff expenses | −1 425 | −0 | −0 | −915 | −1 602 | −1 054 | −932 | −1 040 | −1 142 | −1 181 | −1 246 | −1 097 | −1 512 | −1 356 | −1 298 | −1 401 | −1 470 |
| EBITDA | −28 | 1 182 | −21 | 121 | 61 | −15 | −11 | 3 | 14 | 13 | 8 | 81 | 103 | −70 | 68 | 147 | 38 |
| Depreciation & amort. | −19 | −24 | −21 | −38 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −21 | −59 | −76 | −75 | −86 |
| EBIT | −48 | 1 158 | −42 | 83 | 61 | −15 | −11 | 3 | 14 | 13 | 8 | 69 | 82 | −129 | −8 | 72 | −48 |
| Net financials | −2 | −0 | −7 | −3 | −4 | −3 | −4 | −2 | −2 | −3 | −1 | −3 | −1 | −9 | −16 | −20 | −27 |
| Profit before tax | −50 | 1 158 | −50 | 80 | 57 | −18 | −15 | 1 | 12 | 10 | 6 | 66 | 81 | −138 | −24 | 52 | −76 |
| Tax | −0 | 11 | −0 | 20 | 15 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | 22 | −0 | −0 | −0 | −0 |
| Net profit | −50 | 12 | −50 | 60 | 42 | −18 | −15 | 1 | 12 | 10 | 6 | 59 | 59 | −138 | −24 | 52 | −76 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 623 | 496 | 323 | 451 | 1 051 | 750 | 448 | 555 | 642 | 477 | 505 | 644 | 719 | 869 | 744 | 916 | 684 |
| Equity | 106 | 118 | 69 | 128 | 170 | 153 | 138 | 139 | 151 | 161 | 167 | 226 | 285 | 146 | 122 | 174 | 99 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 376 | 313 | 251 | 186 |
| Short-term debt | 516 | 377 | 254 | 322 | 880 | 597 | 310 | 416 | 492 | 317 | 338 | 418 | 434 | 347 | 308 | 491 | 398 |
| Total debt | 516 | 377 | 254 | 322 | 880 | 597 | 310 | 416 | 492 | 317 | 338 | 418 | 434 | 723 | 622 | 741 | 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Deputy Member | Deputy Member | 2004 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christine Aagård Midthjell | Deputy Member | 0 companies |
| Asbjørn Midthjell | Chief Executive Officer | 0 companies |
| Espen Aagård | Chairman | 0 companies |