| Revenue | NOK 154,9M | -63% |
| EBITDA | NOK -43,8M | -10% |
| Net profit | NOK -44,2M | -33% |
| Total assets | NOK 114M | +22% |
| Equity | NOK 25,2M | -22% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 249 | 80 101 | 129 252 | 191 308 | 217 731 | 259 508 | 281 867 | 283 282 | 300 529 | 343 797 | 370 644 | 373 724 | 402 402 | 435 896 | 444 704 | 417 384 | 154 923 |
| Staff expenses | −7 782 | −116 | −850 | −1 649 | −10 656 | −20 205 | −19 836 | −24 080 | −25 872 | −28 109 | −29 900 | −27 579 | −29 286 | −30 101 | −31 255 | −31 364 | −25 264 |
| EBITDA | −12 286 | 751 | 13 087 | 5 910 | 14 062 | 11 188 | 6 944 | 11 319 | 16 677 | 6 218 | −4 250 | 2 629 | 3 873 | 2 711 | −1 578 | −39 719 | −43 820 |
| Depreciation & amort. | −5 046 | −4 704 | −4 483 | −4 134 | −8 412 | −3 222 | −1 311 | −2 800 | −3 552 | −2 879 | −3 033 | −2 418 | −253 | −493 | −436 | −165 | −522 |
| EBIT | −17 332 | −3 953 | 8 604 | 1 776 | 5 650 | 7 965 | 5 633 | 8 520 | 13 125 | 3 339 | −7 283 | 211 | 3 620 | 2 218 | −2 014 | −39 884 | −44 342 |
| Net financials | −1 600 | −838 | −666 | −710 | −1 238 | 736 | 388 | 4 162 | 379 | 293 | −640 | 72 | −777 | 1 192 | 3 595 | −2 624 | −9 999 |
| Profit before tax | −18 932 | −4 791 | 7 938 | 1 066 | 4 412 | 8 702 | 6 021 | 12 681 | 13 505 | 3 632 | −7 924 | 283 | 2 843 | 3 410 | 1 581 | −42 509 | −54 341 |
| Tax | −5 302 | −1 329 | 2 046 | 223 | 1 175 | 2 562 | 1 635 | 3 299 | 2 985 | 340 | −2 127 | −455 | 721 | 681 | 45 | −9 331 | −10 177 |
| Net profit | −13 630 | −3 461 | 5 892 | 843 | 3 237 | 6 140 | 4 385 | 9 382 | 10 520 | 3 292 | −5 797 | 738 | 2 122 | 2 729 | 1 536 | −33 178 | −44 164 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 746 | 45 096 | 55 340 | 60 391 | 70 798 | 91 236 | 92 778 | 87 857 | 103 408 | 93 315 | 74 465 | 82 212 | 97 530 | 96 878 | 95 848 | 93 534 | 113 960 |
| Equity | 11 968 | 8 507 | 14 399 | 15 242 | 18 479 | 24 619 | 24 492 | 21 867 | 32 364 | 19 995 | 21 489 | 24 423 | 26 976 | 29 388 | 31 044 | 32 160 | 25 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 15 173 | 13 986 | 12 362 | 10 989 | 9 615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 405 | 11 796 | 18 020 | 24 103 | 37 146 | 52 631 | 55 924 | 55 001 | 61 429 | 73 320 | 52 976 | 57 789 | 70 554 | 67 490 | 64 804 | 61 374 | 88 776 |
| Total debt | 36 778 | 36 589 | 40 940 | 45 149 | 52 318 | 66 617 | 68 286 | 65 990 | 71 044 | 73 320 | 52 976 | 57 789 | 70 554 | 67 490 | 64 804 | 61 374 | 88 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Deputy Member | Deputy Member | 2021 | — | — |
ER Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bremnes Seashore As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Ivar Ådnanes | Deputy Member | 0 companies |
| Emil Rognstad Østenfor | Chief Executive Officer | 0 companies |
| Laila Knarvik | Board of Directors | 0 companies |
| Einar Eide | Chairman | 0 companies |
| Anders Gillebo Kalleberg | Board of Directors | 0 companies |
| Linda Litlekalsøy Aase | Chairman | 0 companies |
| Bjarte Salomonsen | Board of Directors | 0 companies |
| Magne Suphellen | Board of Directors | 0 companies |
| Olav Svendsen | Chairman | 0 companies |