| Revenue | NOK 61M | +8% |
| EBITDA | NOK -2,1M | -155% |
| Net profit | NOK -1,6M | -155% |
| Total assets | NOK 17,2M | -8% |
| Equity | NOK 570K | -74% |
| Employees | 41 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 689 | 43 475 | 48 351 | 56 420 | 60 968 |
| Staff expenses | −34 406 | −37 791 | −43 053 | −48 336 | −58 330 |
| EBITDA | −189 | 1 416 | 929 | 3 778 | −2 072 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −189 | 1 416 | 929 | 3 778 | −2 072 |
| Net financials | −1 | −2 | 0 | 4 | −13 |
| Profit before tax | −190 | 1 414 | 929 | 3 782 | −2 085 |
| Tax | −42 | 312 | 207 | 833 | −455 |
| Net profit | −148 | 1 102 | 722 | 2 949 | −1 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 252 | 13 059 | 14 133 | 18 739 | 17 194 |
| Equity | 1 935 | 2 200 | 2 200 | 2 200 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 318 | 10 860 | 11 933 | 16 539 | 16 623 |
| Total debt | 8 318 | 10 860 | 11 933 | 16 539 | 16 623 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Deputy Member | Deputy Member | 2015 |
PB Deputy Member | Deputy Member | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.65% | 67.65% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.46% | 2.46% | 2024 | |
| Individual | 2.23% | 2.23% | 2023 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Individual | 2.23% | 2.23% | 2024 | |
| Individual | 2.19% | 2.19% | 2024 | |
| Individual | 2.13% | 2.13% | 2024 | |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 1.65% | 1.65% | 2024 | |
| Individual | 1.36% | 1.36% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 | |
| Individual | 1.03% | 1.03% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bernhard Andre Aalborg Rikardsen | Deputy Member | 0 companies |
| Per Bertil Bragée | Deputy Member | 0 companies |
| Lionel Jacques Robert Layerle | Chairman | 0 companies |
| Jan Borgen | Chairman | 0 companies |