| Revenue | NOK 1,2M | -35% |
| EBITDA | NOK -199K | -234% |
| Net profit | NOK -214K | -260% |
| Total assets | NOK 231K | -32% |
| Equity | NOK -278K | -336% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 653 | 464 | 442 | 764 | 821 | 668 | 848 | 1 473 | 1 587 | 1 537 | 1 224 | 1 318 | 1 443 | 1 788 | 1 853 | 1 899 | 1 232 |
| Staff expenses | −137 | −39 | −0 | −359 | −304 | −543 | −673 | −757 | −788 | −507 | −262 | −233 | −310 | −694 | −661 | −616 | −803 |
| EBITDA | −49 | −222 | −157 | −504 | −244 | −417 | −562 | −362 | −502 | −374 | −169 | −132 | −108 | −199 | 134 | 148 | −199 |
| Depreciation & amort. | −9 | −4 | −1 | −1 | −12 | −36 | −54 | −52 | −82 | −79 | −63 | −68 | −0 | −12 | −12 | −12 | −12 |
| EBIT | −58 | −226 | −157 | −505 | −256 | −454 | −616 | −415 | −583 | −453 | −232 | −199 | −108 | −211 | 122 | 136 | −211 |
| Net financials | −1 | −0 | −1 | −4 | −8 | 2 | −2 | 0 | −3 | −6 | −12 | −8 | −1 | 0 | −1 | −3 | −3 |
| Profit before tax | −59 | −226 | −158 | −509 | −264 | −452 | −619 | −415 | −586 | −460 | −245 | −207 | −109 | −211 | 122 | 134 | −214 |
| Tax | −3 | −0 | −0 | −0 | −0 | 17 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −55 | −226 | −158 | −509 | −264 | −469 | −601 | −415 | −586 | −460 | −245 | −207 | −109 | −211 | 122 | 134 | −214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 151 | 27 | 43 | 154 | 225 | 1 901 | 427 | 539 | 785 | 611 | 650 | 817 | 240 | 418 | 384 | 341 | 231 |
| Equity | −346 | −572 | −470 | −979 | −475 | 407 | −195 | −609 | −1 195 | −1 655 | −1 900 | −1 832 | −108 | −319 | −197 | −64 | −278 |
| Long-term debt | 0 | 0 | 0 | 0 | 65 | 97 | 52 | 62 | 90 | 100 | 0 | 0 | 0 | 0 | 0 | 2 | 229 |
| Short-term debt | 478 | 586 | 513 | 1 072 | 634 | 1 397 | 569 | 1 086 | 1 890 | 2 166 | 2 550 | 2 649 | 348 | 737 | 581 | 403 | 280 |
| Total debt | 497 | 599 | 513 | 1 133 | 699 | 1 495 | 621 | 1 148 | 1 980 | 2 266 | 2 550 | 2 649 | 348 | 737 | 581 | 405 | 509 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Christian Hektner | Chairman | 0 companies |
| Irene Hektner | Board of Directors | 0 companies |