| Revenue | NOK 37M | +220% |
| EBITDA | NOK 637K | -23% |
| Net profit | NOK 270K | -58% |
| Total assets | NOK 9,2M | +213% |
| Equity | NOK 1,4M | +146% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 822 | 10 296 | 10 931 | 11 561 | 36 954 |
| Staff expenses | −5 487 | −6 304 | −6 189 | −7 119 | −23 800 |
| EBITDA | 642 | 455 | 1 596 | 826 | 637 |
| Depreciation & amort. | −106 | −106 | −112 | −59 | −391 |
| EBIT | 536 | 349 | 1 484 | 767 | 246 |
| Net financials | −6 | −1 | 38 | 49 | 173 |
| Profit before tax | 530 | 348 | 1 523 | 817 | 419 |
| Tax | 115 | 76 | 339 | 178 | 149 |
| Net profit | 415 | 272 | 1 184 | 639 | 270 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 412 | 2 317 | 3 747 | 2 949 | 9 226 |
| Equity | 794 | 817 | 560 | 570 | 1 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 |
| Short-term debt | 1 617 | 1 501 | 3 187 | 2 379 | 7 769 |
| Total debt | 1 617 | 1 501 | 3 187 | 2 379 | 7 822 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HN Chief Executive Officer | Chief Executive Officer | 2013 |
SØ Chief Executive Officer | Chief Executive Officer | 2026 |
LD Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Næsje | Chief Executive Officer | 0 companies |
| Sebastian Øversveen Anonsen | Chief Executive Officer | 0 companies |
| Line Drolsum | Deputy Member | 0 companies |
| Olga Daffinrud | Board of Directors | 0 companies |
| Andreas Løvås | Board of Directors | 0 companies |
| Bent Espen Hansen Widnes | Board of Directors | 0 companies |
| Kjell Arne Græsdal | Board of Directors | 0 companies |
| Magnus Alexander Lie | Board of Directors | 0 companies |
| Hans-Morten Anonsen | Chairman | 0 companies |
| Harald Bjelke Wibye | Chairman | 0 companies |