| Revenue | NOK 14,2M | -11% |
| EBITDA | NOK 531K | -58% |
| Net profit | NOK 106K | -86% |
| Total assets | NOK 3,9M | +11% |
| Equity | NOK -1,5M | +6% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 328 | 11 182 | 18 752 | 21 405 | 18 725 | 17 136 | 14 055 | 13 435 | 12 688 | 20 974 | 25 361 | 19 848 | 17 086 | 17 486 | 19 286 | 16 023 | 14 245 |
| Staff expenses | −6 145 | −3 876 | −4 666 | −5 486 | −5 693 | −5 543 | −4 079 | −3 931 | −4 172 | −4 623 | −5 743 | −7 698 | −5 582 | −6 154 | −7 229 | −6 127 | −6 418 |
| EBITDA | 214 | −207 | 895 | 585 | 1 156 | 1 432 | 1 022 | −264 | 560 | 2 028 | −27 | −460 | 1 021 | 71 | −1 509 | 1 251 | 531 |
| Depreciation & amort. | −21 | −27 | −43 | −339 | −490 | −503 | −471 | −507 | −498 | −486 | −316 | −241 | −285 | −284 | −250 | −173 | −94 |
| EBIT | 193 | −234 | 852 | 246 | 666 | 929 | 551 | −771 | 62 | 1 542 | −343 | −701 | 737 | −213 | −1 760 | 1 078 | 437 |
| Net financials | −336 | −358 | −161 | −251 | −569 | −621 | −401 | −332 | −268 | −148 | −140 | −333 | −428 | −277 | −331 | −332 | −331 |
| Profit before tax | −143 | −592 | 691 | −5 | 97 | 308 | 150 | −1 103 | −206 | 1 394 | −483 | −1 034 | 309 | −490 | −2 090 | 746 | 106 |
| Tax | −39 | −161 | 194 | 2 | 27 | 62 | 41 | −123 | −0 | 134 | −4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −104 | −431 | 497 | −7 | 70 | 246 | 110 | −980 | −206 | 1 260 | −479 | −1 034 | 309 | −490 | −2 090 | 746 | 106 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 443 | 5 954 | 4 963 | 8 189 | 11 772 | 9 673 | 6 703 | 4 116 | 4 970 | 9 358 | 6 801 | 8 950 | 4 338 | 4 904 | 3 497 | 3 522 | 3 925 |
| Equity | 831 | 400 | 898 | 890 | 961 | 1 207 | 1 317 | 336 | 130 | 1 391 | 912 | −122 | 187 | −303 | −2 394 | −1 648 | −1 543 |
| Long-term debt | 102 | 2 015 | 19 | 3 837 | 4 451 | 1 488 | 955 | 287 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 719 | 119 |
| Short-term debt | 6 510 | 3 539 | 4 046 | 3 461 | 6 360 | 6 979 | 4 432 | 3 493 | 4 840 | 7 963 | 5 889 | 9 072 | 4 151 | 5 207 | 5 891 | 4 451 | 5 348 |
| Total debt | 6 611 | 5 553 | 4 065 | 7 298 | 10 811 | 8 467 | 5 387 | 3 779 | 4 840 | 7 967 | 5 889 | 9 072 | 4 151 | 5 207 | 5 891 | 5 170 | 5 467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oppdal Næringsutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marit Snøve | Deputy Member | 0 companies |
| Roar Myrhaug | Chairman | 0 companies |