| Revenue | NOK 7M | +2% |
| EBITDA | NOK 5,6M | +16% |
| Net profit | NOK 1,8M | -75% |
| Total assets | NOK 64,2M | -3% |
| Equity | NOK 23,3M | +8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 948 | 4 319 | 4 004 | 4 612 | 5 973 | 6 195 | 6 354 | 6 014 | 6 108 | 6 071 | 6 646 | 6 898 | 7 010 |
| Staff expenses | −0 | −145 | −145 | −68 | −68 | −110 | −110 | −80 | −80 | −34 | −76 | −68 | −68 | −68 |
| EBITDA | 0 | 2 832 | 3 360 | 2 431 | −7 196 | 3 351 | 4 665 | 5 245 | 2 414 | 4 506 | 3 759 | 4 987 | 4 846 | 5 630 |
| Depreciation & amort. | −0 | −727 | −738 | −737 | −828 | −843 | −869 | −869 | −869 | −869 | −869 | −844 | −842 | −843 |
| EBIT | 0 | 2 106 | 2 623 | 1 694 | −8 024 | 2 508 | 3 796 | 4 376 | 1 545 | 3 637 | 2 890 | 4 143 | 4 004 | 4 787 |
| Net financials | 0 | −10 354 | 6 443 | −2 488 | −2 631 | 947 | −3 065 | −1 980 | −6 757 | 2 194 | 1 698 | −3 231 | 3 076 | −3 002 |
| Profit before tax | 0 | −8 248 | 9 066 | −794 | −10 655 | 3 456 | 731 | 2 396 | −5 212 | 5 832 | 4 588 | 912 | 7 081 | 1 785 |
| Tax | −0 | −1 805 | 1 810 | −235 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −6 444 | 7 256 | −559 | −10 655 | 3 456 | 731 | 2 396 | −5 212 | 5 832 | 4 588 | 912 | 7 081 | 1 785 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 43 633 | 44 867 | 45 860 | 49 158 | 49 524 | 52 261 | 55 067 | 54 896 | 54 799 | 57 730 | 59 938 | 65 857 | 64 181 |
| Equity | — | 5 738 | 12 994 | 12 435 | 1 780 | 5 236 | 5 967 | 8 363 | 3 151 | 8 983 | 13 571 | 14 483 | 21 564 | 23 349 |
| Long-term debt | 0 | 35 290 | 0 | 30 917 | 0 | 41 039 | 43 087 | 43 385 | 44 714 | 37 792 | 37 605 | 43 325 | 42 149 | 38 645 |
| Short-term debt | 0 | 2 604 | 2 438 | 2 508 | 4 820 | 3 248 | 3 207 | 3 319 | 7 030 | 8 024 | 6 554 | 2 130 | 2 144 | 2 187 |
| Total debt | 0 | 37 895 | 31 872 | 33 425 | 47 378 | 44 288 | 46 294 | 46 704 | 51 744 | 45 816 | 44 159 | 45 455 | 44 293 | 40 832 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR | Chairman | 2009 | — | — |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Rege | Chairman | 0 companies |
| Mari Rege | Board of Directors | 0 companies |
| Per Jan Rege | Board of Directors | 0 companies |
| Øyvind Rege | Board of Directors | 0 companies |