| Revenue | NOK 3,8M | -46% |
| EBITDA | NOK 3,6M | +394% |
| Net profit | NOK 4M | +296% |
| Total assets | NOK 1,7M | -67% |
| Equity | NOK 301K | +106% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 799 | 9 182 | 9 031 | 6 936 | 3 779 |
| Staff expenses | −3 181 | −3 631 | −3 866 | −2 762 | 0 |
| EBITDA | 406 | 69 | 439 | 739 | 3 650 |
| Depreciation & amort. | −577 | −567 | −574 | −2 271 | −0 |
| EBIT | −171 | −498 | −134 | −1 531 | 3 650 |
| Net financials | −442 | −370 | −463 | −615 | 25 |
| Profit before tax | −613 | −868 | −598 | −2 146 | 3 675 |
| Tax | −135 | −191 | 863 | −86 | −357 |
| Net profit | −478 | −677 | −1 461 | −2 060 | 4 032 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 037 | 10 496 | 9 004 | 5 226 | 1 747 |
| Equity | −2 195 | −2 362 | −3 242 | −4 998 | 301 |
| Long-term debt | 10 502 | 10 053 | 9 100 | 8 247 | 602 |
| Short-term debt | 2 730 | 2 805 | 3 146 | 1 977 | 844 |
| Total debt | 13 232 | 12 858 | 12 246 | 10 224 | 1 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aleksander Frich | Deputy Member | 0 companies |
| Marte Teksum | Chief Executive Officer | 0 companies |
| Øyvind Frich | Chairman | 0 companies |
| Roar Øien | Chairman | 0 companies |