Riskpilot← Back to searchSign inGet full accessCAFE GRAFEN AS
ASActiveOrg 987436476Munkegata 19, 7013 TrondheimRestaurant activities · NACE 5611Est. 200431 employeeswww.grafentrondheim.no
Revenue 2024
NOK 24,2M
+2% vs 2023
EBITDA margin
1.8%
-45% vs 2023
Equity ratio
28.5%
Financial strength
Net profit 2024
NOK -1,5M
-18% vs 2023
| Revenue | NOK 24,2M | +2% |
| EBITDA | NOK 435K | -45% |
| Net profit | NOK -1,5M | -18% |
| Total assets | NOK 17,4M | +35% |
| Equity | NOK 5M | +239% |
| Employees | 31 | — |
Legal name
CAFE GRAFEN AS
Org number
987436476
Legal form
Aksjeselskap
NACE code
5611 · Restaurant activities
Founded
2. november 2004
Share capital
NOK 200 000
Employees
31 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder alene.
Company purpose
Produksjon av iskrem, bakerivarer, samt drift av restaurant samt alt som dermed står i forbindelse.
Address
Munkegata 19, 7013 Trondheim
Website
www.grafentrondheim.no
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 218 | 12 608 | 15 168 | 18 465 | 21 044 | 23 307 | 26 139 | 24 344 | 24 793 | 24 640 | 25 220 | 21 334 | 11 758 | 4 194 | 22 863 | 23 853 | 24 225 |
| Staff expenses | −4 740 | −4 818 | −5 780 | −6 721 | −8 138 | −8 276 | −9 090 | −9 190 | −9 652 | −9 314 | −9 424 | −9 062 | −4 519 | −3 177 | −8 822 | −9 426 | −9 118 |
| EBITDA | −1 111 | −866 | −706 | 670 | −98 | 658 | 1 259 | 514 | −290 | 1 122 | 1 341 | 110 | 776 | −1 589 | 722 | 785 | 435 |
| Depreciation & amort. | −329 | −326 | −132 | −266 | −173 | −184 | −416 | −582 | −880 | −970 | −945 | −988 | −739 | −865 | −1 481 | −1 523 | −1 476 |
| EBIT | −1 440 | −1 192 | −839 | 404 | −271 | 474 | 844 | −67 | −1 170 | 152 | 396 | −878 | 37 | −2 453 | −759 | −738 | −1 040 |
| Net financials | −176 | −58 | −3 | 38 | 39 | 27 | 11 | −18 | −136 | −152 | −90 | −196 | −183 | −256 | −629 | −868 | −847 |
| Profit before tax | −1 616 | −1 250 | −842 | 442 | −232 | 501 | 854 | −85 | −1 307 | 0 | 307 | −1 074 | −146 | −2 709 | −1 388 | −1 606 | −1 887 |
| Tax | −452 | −350 | −236 | 124 | −65 | 143 | 231 | −15 | −323 | 5 | 74 | −236 | −29 | −596 | −305 | −353 | −415 |
| Net profit | −1 164 | −900 | −606 | 318 | −167 | 358 | 623 | −70 | −984 | −5 | 233 | −838 | −117 | −2 113 | −1 083 | −1 253 | −1 472 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 130 | 4 105 | 4 047 | 5 130 | 4 027 | 5 010 | 7 530 | 8 022 | 9 765 | 7 590 | 6 535 | 8 202 | 7 156 | 13 211 | 14 189 | 12 862 | 17 396 |
| Equity | 1 058 | 1 728 | 1 777 | 1 615 | 1 448 | 1 665 | 1 670 | 1 600 | 1 600 | 1 595 | 1 828 | 990 | 873 | −1 240 | −2 322 | −3 575 | 4 953 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1 260 | 2 563 | 2 665 | 1 934 | 1 176 | 579 | 210 | 0 | 12 250 | 12 250 | 2 250 |
| Short-term debt | 1 997 | 2 331 | 2 270 | 3 515 | 2 579 | 3 344 | 4 600 | 3 859 | 5 500 | 4 060 | 3 531 | 6 633 | 6 073 | 14 451 | 4 261 | 4 187 | 10 193 |
| Total debt | 4 072 | 2 376 | 2 270 | 3 515 | 2 579 | 3 344 | 5 860 | 6 422 | 8 165 | 5 995 | 4 707 | 7 212 | 6 283 | 14 451 | 16 511 | 16 437 | 12 443 |
EBITDA margin
1.8%
This company
15.8%
Market median
-89% vs market
20082024
Equity ratio
28.5%
This company
38.2%
Market median
-25% vs market
20082024
Return on equity
-29.7%
This company
18.4%
Market median
-261% vs market
20082024
Net profit margin
-6.1%
This company
8.1%
Market median
-175% vs market
20082024
Asset turnover
1.39×
This company
1.12×
Market median
+24% vs market
20082024
Debt / equity
2.51×
This company
0.62×
Market median
-305% vs market
20082024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via Brønnøysundsregistrene · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via Brønnøysundsregistrene · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via Brønnøysundsregistrene · Period 2008-01-01 – 2008-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SR Deputy Member | Deputy Member | 2019 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
JR | Board of Directors | 2022 | — | — |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svolt Invest As | Company | 100.0% | 100.0% | 2024 |
Masoma Invest As | Company | 70.0% | 70.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Masoma Invest As
CAFE GRAFEN AS Board members of CAFE GRAFEN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Karl Thomas Johansson | Chief Executive Officer | 0 companies |
| Svein Roger Torgersen | Deputy Member | 0 companies |
| Pål Espen Lerkerød Halvorsen | Chief Executive Officer | 0 companies |
| Lars Kaare Lian | Chairman | 0 companies |
| Kamilla Lian Kvaale | Board of Directors | 0 companies |
| Jens Rye | Board of Directors | 0 companies |
| Bendik Lian Kvaale | Board of Directors | 0 companies |