| Revenue | NOK 0 | — |
| EBITDA | NOK -123K | -147% |
| Net profit | NOK 85K | -79% |
| Total assets | NOK 1,1M | +10% |
| Equity | NOK 1,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 8 | 4 | 0 | 52 | 184 | 274 | 488 | 940 | 120 | 1 080 | 640 | 120 | 1 330 | 1 240 | 0 | 0 |
| Staff expenses | −143 | −8 | −1 | −0 | −0 | −38 | −0 | −302 | −417 | −454 | −0 | −0 | −0 | −633 | −392 | −0 | −0 |
| EBITDA | −404 | −159 | −65 | −38 | −68 | 53 | 131 | 44 | 350 | −640 | 1 003 | 583 | 29 | 581 | 704 | −50 | −123 |
| Depreciation & amort. | −33 | −10 | −1 | −0 | −33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −437 | −169 | −66 | −38 | −101 | 53 | 131 | 44 | 350 | −640 | 1 003 | 583 | 29 | 581 | 704 | −50 | −123 |
| Net financials | 902 | 12 | 18 | 28 | 0 | 4 | 6 | 17 | −1 | −55 | −78 | −64 | −58 | 201 | −27 | 362 | 208 |
| Profit before tax | 466 | −157 | −48 | −10 | −101 | 57 | 137 | 61 | 350 | −695 | 925 | 519 | −30 | 782 | 677 | 312 | 85 |
| Tax | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 45 | 114 | 0 | 115 | 149 | −92 | −0 |
| Net profit | 469 | −157 | −48 | −10 | −101 | 57 | 137 | 61 | 350 | −695 | 880 | 405 | −30 | 667 | 528 | 404 | 85 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 805 | 564 | 531 | 570 | 280 | 384 | 569 | 749 | 1 051 | 3 187 | 3 055 | 3 228 | 3 399 | 3 376 | 888 | 1 038 | 1 138 |
| Equity | 579 | 421 | 373 | 363 | 262 | 320 | 456 | 517 | 867 | 100 | 854 | 559 | 529 | 100 | 628 | 1 033 | 1 118 |
| Long-term debt | 0 | 0 | 150 | 174 | 10 | 10 | 10 | 0 | 0 | 1 671 | 1 307 | 1 158 | 1 639 | 1 396 | 92 | 0 | 15 |
| Short-term debt | 226 | 142 | 8 | 32 | 8 | 54 | 103 | 232 | 185 | 1 416 | 893 | 1 511 | 1 231 | 1 879 | 167 | 5 | 5 |
| Total debt | 226 | 142 | 158 | 206 | 18 | 64 | 113 | 232 | 185 | 3 087 | 2 200 | 2 668 | 2 870 | 3 276 | 260 | 5 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
GC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Torunn Killi | Chief Executive Officer | 0 companies |
| Geir Csisar | Chief Executive Officer | 0 companies |