| Revenue | NOK 61,4M | +28% |
| EBITDA | NOK 29,2M | +54% |
| Net profit | NOK 22,5M | +56% |
| Total assets | NOK 43,2M | +54% |
| Equity | NOK 12,1M | +34% |
| Employees | 13 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 393 | 6 520 | 5 405 | 10 391 | 11 433 | 18 167 | 19 070 | 20 002 | 21 710 | 17 850 | 14 946 | 15 884 | 24 574 | 31 103 | 40 563 | 47 949 | 61 401 |
| Staff expenses | −0 | −3 595 | −3 463 | −3 807 | −6 131 | −7 641 | −10 034 | −12 331 | −10 132 | −10 495 | −10 334 | −9 527 | −9 986 | −10 862 | −11 143 | −16 212 | −19 730 | −22 536 |
| EBITDA | 0 | 1 158 | 1 300 | −499 | 1 231 | −226 | 1 849 | −1 557 | 3 504 | 5 171 | 3 743 | 1 797 | 463 | 6 572 | 11 054 | 16 192 | 18 970 | 29 232 |
| Depreciation & amort. | −0 | −63 | −72 | −291 | −279 | −335 | −396 | −156 | −160 | −836 | −64 | −67 | −81 | −87 | −100 | −469 | −792 | −986 |
| EBIT | 0 | 1 095 | 1 229 | −789 | 952 | −561 | 1 453 | −1 713 | 3 345 | 4 335 | 3 679 | 1 730 | 382 | 6 485 | 10 953 | 15 723 | 18 178 | 28 246 |
| Net financials | 0 | 41 | 43 | 7 | −30 | −26 | −49 | −112 | −57 | −1 | 30 | 16 | 85 | 139 | 113 | 32 | 411 | 700 |
| Profit before tax | 0 | 1 136 | 1 272 | −782 | 922 | −587 | 1 404 | −1 825 | 3 288 | 4 334 | 3 709 | 1 745 | 467 | 6 624 | 11 067 | 15 755 | 18 589 | 28 945 |
| Tax | −0 | 326 | 369 | −193 | −271 | −464 | 124 | −901 | 495 | 694 | 558 | 6 | −297 | 1 022 | 1 947 | 3 553 | 4 126 | 6 417 |
| Net profit | 0 | 809 | 902 | −589 | 1 193 | −123 | 1 280 | −924 | 2 792 | 3 639 | 3 151 | 1 740 | 764 | 5 602 | 9 120 | 12 203 | 14 463 | 22 528 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 167 | 4 531 | 4 002 | 6 066 | 6 731 | 8 006 | 7 081 | 9 769 | 12 823 | 16 632 | 18 581 | 17 809 | 23 251 | 22 628 | 26 565 | 28 043 | 43 209 |
| Equity | — | 1 888 | 2 791 | 2 202 | 3 395 | 3 272 | 4 552 | 3 628 | 6 421 | 10 060 | 13 211 | 14 951 | 14 983 | 20 609 | 17 384 | 5 587 | 9 050 | 12 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 5 | 3 | 41 | 20 | 0 |
| Short-term debt | 0 | 1 279 | 1 657 | 1 446 | 2 671 | 3 459 | 3 454 | 3 453 | 3 348 | 2 763 | 3 410 | 3 631 | 2 826 | 2 638 | 5 240 | 20 937 | 18 973 | 31 078 |
| Total debt | 0 | 1 279 | 1 740 | 1 800 | 2 671 | 3 459 | 3 454 | 3 453 | 3 348 | 2 763 | 3 421 | 3 631 | 2 826 | 2 643 | 5 244 | 20 978 | 18 993 | 31 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geir Berset Holding As | Company | 86.8% | 86.8% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
Peter Rudolfsen Holding As | Company | 3.0% | 3.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Berset | Deputy Member | 0 companies |
| Geir Berset | Chairman | 0 companies |