| Revenue | NOK 72M | -9% |
| EBITDA | NOK 11,2M | -4% |
| Net profit | NOK 6,1M | +66% |
| Total assets | NOK 91,3M | -9% |
| Equity | NOK 69,8M | +195% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 106 216 | 101 191 | 104 206 | 79 085 | 71 982 |
| Staff expenses | −12 952 | −13 786 | −15 789 | −18 732 | −19 405 |
| EBITDA | 3 420 | 3 822 | 3 838 | 11 686 | 11 182 |
| Depreciation & amort. | −1 127 | −1 366 | −1 531 | −1 606 | −1 691 |
| EBIT | 2 292 | 2 455 | 2 307 | 10 081 | 9 492 |
| Net financials | −468 | −1 651 | −4 423 | −5 341 | −1 649 |
| Profit before tax | 1 824 | 804 | −2 117 | 4 740 | 7 843 |
| Tax | 403 | 178 | −464 | 1 049 | 1 727 |
| Net profit | 1 421 | 626 | −1 653 | 3 691 | 6 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 81 144 | 82 374 | 88 409 | 99 793 | 91 298 |
| Equity | 21 041 | 21 667 | 20 014 | 23 705 | 69 821 |
| Long-term debt | 227 | 337 | 0 | 665 | 700 |
| Short-term debt | 59 877 | 60 370 | 68 395 | 75 422 | 20 777 |
| Total debt | 60 103 | 60 707 | 68 395 | 76 088 | 21 477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2022 |
KL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
AU Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Evonik International Holding B.V. | Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Rodrigo Milgram | Chief Executive Officer | 0 companies |
| Andre Unglert | Chief Executive Officer | 0 companies |
| Kristian Larsen | Chief Executive Officer | 0 companies |
| Thomas Hermann | Chairman | 0 companies |
| Kåre Svaboe | Board of Directors | 0 companies |
| Patrik Anders Kaliszuk | Board of Directors | 0 companies |
| Linn Kathrine Høiland Sagerup | Board of Directors | 0 companies |