| Revenue | NOK 98,7M | +3% |
| EBITDA | NOK 19,9M | -26% |
| Net profit | NOK 10,9M | -33% |
| Total assets | NOK 98,7M | +12% |
| Equity | NOK 29,6M | +9% |
| Employees | 19 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 67 352 | 0 | 0 | 14 810 | 13 932 | 9 996 | 11 390 | 11 641 | 10 707 | 13 695 | 12 344 | 33 467 | 40 470 | 48 842 | 62 308 | 95 972 | 98 654 |
| Staff expenses | −0 | −7 358 | −0 | −0 | −6 593 | −3 527 | −4 026 | −4 369 | −4 274 | −3 316 | −3 186 | −5 178 | −7 852 | −9 853 | −16 728 | −22 290 | −24 164 | −18 307 |
| EBITDA | 0 | 18 859 | 0 | 0 | −2 889 | −95 | 1 243 | 790 | 1 772 | 768 | 2 631 | −1 486 | 2 433 | 12 958 | 5 662 | 10 859 | 27 027 | 19 885 |
| Depreciation & amort. | −0 | −261 | −0 | −0 | −609 | −356 | −323 | −148 | −124 | −162 | −155 | −582 | −2 022 | −2 961 | −3 572 | −3 549 | −4 745 | −7 892 |
| EBIT | 0 | 18 598 | 0 | 0 | −3 498 | −451 | 920 | 642 | 1 648 | 606 | 2 476 | −2 068 | 411 | 9 997 | 2 091 | 7 311 | 22 282 | 11 994 |
| Net financials | 0 | 1 363 | 0 | 0 | −178 | −237 | 1 102 | 888 | 984 | −94 | 363 | −247 | −17 | −716 | −523 | 2 319 | −2 029 | 991 |
| Profit before tax | 0 | 19 961 | 0 | 0 | −3 676 | −689 | 2 022 | 1 530 | 2 632 | 511 | 2 840 | −2 315 | 394 | 9 281 | 1 567 | 9 630 | 20 253 | 12 984 |
| Tax | −0 | 5 378 | −0 | −0 | −1 042 | −231 | 446 | 211 | 462 | 141 | 561 | −763 | −526 | 2 077 | −154 | 1 513 | 3 977 | 2 127 |
| Net profit | 0 | 14 584 | 0 | 0 | −2 634 | −457 | 1 576 | 1 319 | 2 170 | 370 | 2 279 | −1 553 | 919 | 7 204 | 1 722 | 8 116 | 16 276 | 10 858 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 29 806 | — | — | 12 854 | 16 464 | 19 817 | 20 608 | 21 378 | 11 118 | 17 671 | 19 601 | 33 157 | 41 990 | 47 172 | 81 133 | 88 348 | 98 730 |
| Equity | — | 18 681 | — | — | 9 837 | 15 814 | 16 670 | 16 671 | 8 840 | 9 210 | 9 977 | 8 424 | 14 126 | 21 330 | 23 358 | 23 474 | 27 131 | 29 581 |
| Long-term debt | 0 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 490 | 2 520 | 2 504 | 2 652 | 2 530 | 14 194 | 11 861 | 8 846 |
| Short-term debt | 0 | 10 375 | 0 | 0 | 3 017 | 650 | 3 147 | 3 937 | 12 538 | 1 907 | 5 204 | 8 657 | 16 528 | 18 008 | 21 284 | 43 465 | 49 356 | 60 303 |
| Total debt | 0 | 11 125 | 0 | 0 | 3 017 | 650 | 3 147 | 3 937 | 12 538 | 1 907 | 7 694 | 11 177 | 19 032 | 20 660 | 23 814 | 57 659 | 61 217 | 69 149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TI Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nfm As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Wien | Chief Executive Officer | 0 companies |
| Tor Inge Thun | Chief Executive Officer | 0 companies |
| Anders Göran Mattsson | Chief Executive Officer | 0 companies |
| Walter Øverland | Chairman | 0 companies |
| Toivo Horvei | Board of Directors | 0 companies |
| Viggo Engen | Board of Directors | 0 companies |