| Revenue | NOK 704K | -11% |
| EBITDA | NOK 34K | -83% |
| Net profit | NOK -57K | -147% |
| Total assets | NOK 1,1M | +7% |
| Equity | NOK 161K | -26% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 610 | 561 | 512 | 529 | 554 | 583 | 527 | 526 | 514 | 540 | 523 | 463 | 323 | 503 | 540 | 794 | 704 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 67 | 1 | 207 | 80 | 172 | 255 | 138 | 155 | −16 | 89 | 48 | 137 | 22 | 73 | 94 | 204 | 34 |
| Depreciation & amort. | −43 | −45 | −47 | −38 | −32 | −32 | −30 | −28 | −33 | −61 | −65 | −65 | −65 | −61 | −36 | −34 | −35 |
| EBIT | 24 | −44 | 160 | 41 | 140 | 223 | 109 | 127 | −49 | 29 | −17 | 71 | −43 | 13 | 57 | 170 | −1 |
| Net financials | −135 | −112 | −117 | −95 | −93 | −91 | −88 | −87 | −71 | −75 | −71 | −68 | −68 | −27 | −35 | −48 | −56 |
| Profit before tax | −111 | −156 | 43 | −53 | 47 | 132 | 20 | 40 | −120 | −46 | −88 | 3 | −111 | −15 | 23 | 122 | −57 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −111 | −156 | 43 | −53 | 47 | 132 | 20 | 40 | −120 | −46 | −88 | 3 | −111 | −15 | 23 | 122 | −57 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 562 | 1 621 | 1 496 | 1 347 | 1 283 | 1 321 | 1 232 | 1 256 | 1 216 | 1 381 | 1 246 | 1 187 | 1 073 | 1 130 | 1 199 | 1 067 | 1 145 |
| Equity | −1 | −157 | −13 | −66 | −19 | 112 | 133 | 173 | 52 | 284 | 196 | 200 | 89 | 74 | 97 | 218 | 161 |
| Long-term debt | 1 424 | 1 364 | 1 305 | 1 246 | 1 187 | 1 127 | 1 068 | 1 009 | 949 | 890 | 831 | 806 | 810 | 763 | 708 | 652 | 596 |
| Short-term debt | 139 | 414 | 203 | 167 | 116 | 82 | 32 | 74 | 215 | 206 | 219 | 181 | 174 | 292 | 394 | 197 | 388 |
| Total debt | 1 563 | 1 779 | 1 508 | 1 413 | 1 303 | 1 209 | 1 100 | 1 083 | 1 164 | 1 096 | 1 049 | 987 | 984 | 1 056 | 1 102 | 848 | 984 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.9% | 8.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Hege Mortensen | Board of Directors | 0 companies |
| Jostein Tørstad | Board of Directors | 0 companies |
| Nina Gudrun Karisaari | Chairman | 0 companies |