| Revenue | NOK 21,6M | +4% |
| EBITDA | NOK 3,8M | -14% |
| Net profit | NOK 2M | -40% |
| Total assets | NOK 7,9M | +2% |
| Equity | NOK 100K | +0% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 443 | 10 722 | 16 021 | 20 806 | 21 639 |
| Staff expenses | −5 853 | −6 861 | −10 411 | −12 073 | −13 331 |
| EBITDA | 1 782 | 1 794 | 2 486 | 4 448 | 3 804 |
| Depreciation & amort. | −100 | −97 | −178 | −263 | −329 |
| EBIT | 1 683 | 1 697 | 2 308 | 4 185 | 3 475 |
| Net financials | 6 | 37 | −27 | 6 | 74 |
| Profit before tax | 1 689 | 1 733 | 2 281 | 4 191 | 3 550 |
| Tax | 373 | 382 | 504 | 929 | 1 588 |
| Net profit | 1 316 | 1 352 | 1 777 | 3 263 | 1 961 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 014 | 5 489 | 5 993 | 7 700 | 7 866 |
| Equity | 2 129 | 102 | 100 | 100 | 100 |
| Long-term debt | 19 | 31 | 42 | 0 | 0 |
| Short-term debt | 2 866 | 5 357 | 5 851 | 7 600 | 11 316 |
| Total debt | 2 886 | 5 387 | 5 893 | 7 600 | 11 316 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
SI Deputy Member | Deputy Member | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Riibe-Øien | Chief Executive Officer | 0 companies |
| Siv Iren Jansson | Deputy Member | 0 companies |
| Ivar Frank Fredriksen | Chairman | 0 companies |
| Christian Benjaminsen Nilsen | Board of Directors | 0 companies |
| Rudi Alexander Hansen | Board of Directors | 0 companies |
| Yngvar Brun | Board of Directors | 0 companies |