| Revenue | NOK 49K | -32% |
| EBITDA | NOK 24K | -53% |
| Net profit | NOK 24K | -53% |
| Total assets | NOK 267K | +8% |
| Equity | NOK -185K | +11% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 977 | 11 636 | 10 764 | 7 381 | 2 691 | 122 | 398 | 493 | 241 | 279 | 509 | 179 | 74 | 98 | 71 | 49 |
| Staff expenses | −0 | −3 354 | −2 681 | −2 535 | −1 935 | −625 | −99 | −327 | −170 | −4 | −0 | −365 | −72 | −3 | 5 | −0 | −0 |
| EBITDA | 0 | −71 | 45 | 126 | −168 | −526 | −128 | −33 | 207 | 76 | 155 | −27 | −11 | 3 | 77 | 50 | 24 |
| Depreciation & amort. | −0 | −187 | −187 | −176 | −176 | −162 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −258 | −142 | −50 | −344 | −688 | −128 | −33 | 207 | 76 | 155 | −27 | −11 | 3 | 77 | 50 | 24 |
| Net financials | 0 | −218 | −86 | −191 | −199 | −90 | −23 | −21 | −16 | −11 | −8 | −6 | −4 | −3 | 0 | 0 | 0 |
| Profit before tax | 0 | −476 | −228 | −241 | −542 | −778 | −151 | −54 | 191 | 65 | 147 | −33 | −15 | 1 | 77 | 50 | 24 |
| Tax | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −442 | −228 | −241 | −542 | −778 | −151 | −54 | 191 | 65 | 147 | −33 | −15 | 1 | 77 | 50 | 24 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 700 | 2 786 | 2 650 | 2 059 | 55 | 12 | 92 | 69 | 101 | 196 | 153 | 143 | 151 | 210 | 249 | 267 |
| Equity | — | −195 | −423 | −664 | −1 206 | −1 985 | −636 | −690 | −499 | −434 | −288 | −321 | −336 | −336 | −259 | −208 | −185 |
| Long-term debt | 0 | 1 050 | 0 | 0 | 0 | 1 969 | 485 | 692 | 515 | 463 | 412 | 364 | 368 | 371 | 371 | 371 | 371 |
| Short-term debt | 0 | 2 845 | 2 191 | 2 635 | 2 798 | 70 | 163 | 91 | 53 | 72 | 71 | 110 | 111 | 115 | 97 | 86 | 81 |
| Total debt | 0 | 3 895 | 3 209 | 3 314 | 3 266 | 2 040 | 648 | 783 | 568 | 535 | 484 | 474 | 479 | 486 | 468 | 457 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Dan Nesvold | Deputy Member | 0 companies |
| Berith Mols | Chairman | 0 companies |