| Revenue | NOK 314K | -36% |
| EBITDA | NOK -20K | -151% |
| Net profit | NOK 970K | +157% |
| Total assets | NOK 7,6M | +4% |
| Equity | NOK 7,5M | +11% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 621 | 349 | 183 | 140 | 749 | 1 532 | 1 479 | 1 502 | 1 786 | 1 416 | 401 | 487 | 370 | 511 | 490 | 314 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 90 | 5 | 20 | 34 | 152 | 133 | 115 | 1 | 77 | 2 | −57 | 9 | −1 | 58 | 40 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | 5 | 20 | 34 | 152 | 133 | 115 | 1 | 77 | 2 | −57 | 9 | −1 | 58 | 40 | −20 |
| Net financials | 1 | 0 | 0 | 0 | 527 | 594 | 17 | 763 | 2 260 | 1 560 | 1 470 | 131 | 3 216 | 1 469 | 379 | 1 041 |
| Profit before tax | 91 | 6 | 20 | 34 | 679 | 727 | 132 | 764 | 2 337 | 1 562 | 1 413 | 140 | 3 216 | 1 527 | 419 | 1 020 |
| Tax | −4 | 2 | 10 | 10 | 48 | 46 | 36 | 9 | 42 | 25 | 18 | 16 | 26 | 36 | 42 | 50 |
| Net profit | 96 | 4 | 10 | 25 | 631 | 681 | 96 | 755 | 2 295 | 1 538 | 1 395 | 124 | 3 189 | 1 491 | 377 | 970 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 251 | 700 | 598 | 1 355 | 2 020 | 2 141 | 2 838 | 5 275 | 6 636 | 8 019 | 8 151 | 6 347 | 7 110 | 7 258 | 7 556 |
| Equity | — | — | 527 | 552 | 1 183 | 1 864 | 1 960 | 2 715 | 5 010 | 6 548 | 7 942 | 8 066 | 6 256 | 6 746 | 6 704 | 7 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 84 | 173 | 46 | 172 | 156 | 181 | 123 | 265 | 89 | 76 | 85 | 91 | 364 | 554 | 82 |
| Total debt | 151 | 84 | 173 | 46 | 172 | 156 | 181 | 123 | 265 | 89 | 76 | 85 | 91 | 364 | 554 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
DH Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bård Ove Tisthamar | Chief Executive Officer | 0 companies |
| Dan Harald Tisthamar | Deputy Member | 0 companies |