| Revenue | NOK 3,3M | +95% |
| EBITDA | NOK 2,9M | +116% |
| Net profit | NOK 2,1M | +320% |
| Total assets | NOK 7,8M | -41% |
| Equity | NOK 7,3M | +41% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 78 | 63 | 76 | 24 | 203 | 672 | 936 | 1 700 | 3 316 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −333 | −76 | −20 |
| EBITDA | 0 | −24 | −20 | −17 | −15 | −6 | −17 | −53 | −31 | −72 | 19 | 9 | 29 | −30 | −537 | 172 | 370 | 1 327 | 2 870 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 | −13 | −13 | −13 | −379 | 367 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −24 | −20 | −17 | −15 | −6 | −17 | −53 | −31 | −85 | 6 | −4 | 16 | −409 | −170 | 172 | 370 | 1 327 | 2 870 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −16 | −13 | −27 | −5 | −63 | −155 | −588 | −677 | −149 |
| Profit before tax | 0 | −24 | −20 | −17 | −15 | −6 | −17 | −53 | −31 | −85 | −10 | −18 | −11 | −414 | −234 | 17 | −218 | 650 | 2 722 |
| Tax | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −202 | 8 | −48 | 143 | 595 |
| Net profit | 0 | −24 | −14 | −17 | −15 | −6 | −17 | −53 | −31 | −85 | −10 | −18 | −11 | −414 | −32 | 8 | −170 | 507 | 2 127 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 530 | 536 | 530 | 531 | 530 | 531 | 534 | 1 083 | 1 047 | 1 034 | 1 031 | 1 021 | 620 | 9 390 | 15 253 | 15 398 | 13 188 | 7 765 |
| Equity | — | 483 | 469 | 452 | 436 | 430 | 413 | 360 | 329 | 244 | 234 | 217 | 205 | −209 | 3 514 | 3 522 | 3 352 | 5 142 | 7 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 754 | 798 | 800 | 814 | 816 | 829 | 5 826 | 11 729 | 11 936 | 7 988 | 0 |
| Short-term debt | 0 | 47 | 68 | 78 | 95 | 100 | 118 | 174 | 0 | 5 | 0 | 0 | 0 | 0 | 50 | 2 | 110 | 58 | 497 |
| Total debt | 0 | 47 | 68 | 78 | 95 | 100 | 118 | 174 | 754 | 803 | 800 | 814 | 816 | 829 | 5 876 | 11 731 | 12 046 | 8 046 | 497 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hild As | Company | 33.4% | 33.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Zimmer | Board of Directors | 0 companies |
| Einar Hilde | Board of Directors | 0 companies |
| Ole Christian Stamnes | Board of Directors | 0 companies |
| Daniel Lundby Hilde | Chairman | 0 companies |