| Revenue | NOK 25,8M | -49% |
| EBITDA | NOK -833K | -109% |
| Net profit | NOK -525K | -107% |
| Total assets | NOK 13,9M | -42% |
| Equity | NOK 10,5M | -9% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 150 | 23 321 | 29 969 | 38 097 | 41 233 | 72 721 | 53 408 | 94 424 | 112 243 | 36 604 | 35 944 | 41 168 | 40 963 | 41 397 | 44 055 | 50 663 | 25 782 |
| Staff expenses | −0 | −3 590 | −2 523 | −3 215 | −3 696 | −3 849 | −4 472 | −6 521 | −6 763 | −5 167 | −5 389 | −3 474 | −4 592 | −4 010 | −3 284 | −2 875 | −3 293 | −2 889 |
| EBITDA | 0 | 445 | 666 | 2 754 | 1 506 | 4 966 | 3 194 | 437 | 3 226 | 3 477 | 82 | 7 428 | 6 182 | 8 990 | 10 632 | 10 505 | 9 418 | −833 |
| Depreciation & amort. | −0 | −405 | −315 | −344 | −415 | −362 | −304 | −449 | −500 | −385 | −267 | −230 | −215 | −395 | −371 | −340 | −273 | −152 |
| EBIT | 0 | 40 | 351 | 2 410 | 1 091 | 4 604 | 2 890 | −12 | 2 726 | 3 092 | −185 | 7 198 | 5 966 | 8 595 | 10 261 | 10 165 | 9 145 | −986 |
| Net financials | 0 | −786 | −318 | −293 | −279 | −523 | −470 | −570 | −969 | −2 174 | −227 | −919 | −384 | −272 | −141 | −40 | −44 | 321 |
| Profit before tax | 0 | −746 | 33 | 2 117 | 812 | 4 081 | 2 421 | −581 | 1 758 | 918 | −412 | 6 279 | 5 582 | 8 323 | 10 120 | 10 125 | 9 101 | −665 |
| Tax | −0 | −184 | 17 | 604 | 202 | 1 205 | 772 | −97 | 572 | 312 | 35 | 1 661 | 1 422 | 1 866 | 2 247 | 2 308 | 2 089 | −139 |
| Net profit | 0 | −562 | 15 | 1 513 | 610 | 2 876 | 1 648 | −484 | 1 186 | 605 | −446 | 4 618 | 4 160 | 6 457 | 7 873 | 7 817 | 7 013 | −525 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 680 | 6 921 | 10 653 | 15 052 | 16 880 | 27 630 | 29 346 | 45 336 | 21 057 | 16 298 | 17 109 | 16 413 | 22 845 | 21 528 | 26 133 | 23 888 | 13 938 |
| Equity | — | 555 | 571 | 1 868 | 2 478 | 1 694 | 4 942 | 4 458 | 5 643 | 4 624 | 3 920 | 3 461 | 3 644 | 2 084 | 4 361 | 7 831 | 11 568 | 10 542 |
| Long-term debt | 0 | 0 | 0 | 3 885 | 5 061 | 5 649 | 5 102 | 5 303 | 4 422 | 860 | 142 | 1 796 | 1 787 | 3 324 | 1 788 | 2 004 | 2 888 | 201 |
| Short-term debt | 0 | 5 199 | 2 139 | 4 900 | 7 513 | 9 537 | 17 586 | 19 585 | 35 271 | 15 573 | 12 235 | 11 851 | 10 982 | 17 437 | 15 380 | 16 298 | 9 432 | 3 195 |
| Total debt | 0 | 9 125 | 6 350 | 8 785 | 12 574 | 15 186 | 22 688 | 24 888 | 39 692 | 16 433 | 12 377 | 13 648 | 12 770 | 20 761 | 17 168 | 18 303 | 12 320 | 3 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
EA Deputy Member | Deputy Member | 2016 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Instalco Nordic Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Granit Badivuku | Chief Executive Officer | 0 companies |
| Espen Arild Christiansen | Deputy Member | 0 companies |
| Rune Johannesen | Chief Executive Officer | 0 companies |
| Mia Beathe Ringkilen | Board of Directors | 0 companies |
| Andre Skjelsbæk | Board of Directors | 0 companies |
| Roger Aksnes | Board of Directors | 0 companies |
| Kjetil Bjerkland | Chairman | 0 companies |
| Knut Bergersen | Board of Directors | 0 companies |
| Geir Andersen | Board of Directors | 0 companies |
| Trond Kjetil Fredstad | Chairman | 0 companies |
| Lars Marienborg | Board of Directors | 0 companies |