| Revenue | NOK 14,1M | +19% |
| EBITDA | NOK 1,1M | +76% |
| Net profit | NOK 780K | +129% |
| Total assets | NOK 5,9M | +28% |
| Equity | NOK 3,1M | +33% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 535 | 6 820 | 7 881 | 7 642 | 7 608 | 7 547 | 8 099 | 8 456 | 8 877 | 8 448 | 7 920 | 8 114 | 9 640 | 10 804 | 11 389 | 11 935 | 14 147 |
| Staff expenses | −0 | −2 332 | −2 752 | −2 921 | −2 661 | −3 233 | −3 291 | −3 137 | −3 601 | −3 492 | −2 903 | −2 711 | −3 106 | −3 322 | −3 316 | −3 607 | −3 378 | −4 258 |
| EBITDA | 0 | −1 972 | −259 | 117 | 131 | −400 | 113 | 330 | −216 | −119 | 146 | 211 | 64 | 315 | 1 074 | 750 | 643 | 1 133 |
| Depreciation & amort. | −0 | −82 | −30 | −113 | −158 | −133 | −133 | −139 | −152 | −175 | −161 | −125 | −87 | −118 | −206 | −206 | −322 | −358 |
| EBIT | 0 | −2 054 | −289 | 4 | −27 | −533 | −20 | 191 | −368 | −293 | −14 | 86 | −23 | 197 | 867 | 544 | 321 | 775 |
| Net financials | 0 | −161 | 15 | 16 | 20 | 16 | 25 | 31 | 14 | 41 | 55 | 38 | 28 | 38 | 29 | 29 | 20 | 6 |
| Profit before tax | 0 | −2 215 | −274 | 20 | −7 | −517 | 4 | 222 | −354 | −253 | 41 | 124 | 4 | 235 | 897 | 573 | 341 | 780 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 215 | −274 | 20 | −7 | −517 | 4 | 222 | −354 | −253 | 41 | 124 | 4 | 235 | 897 | 573 | 341 | 780 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 175 | 3 329 | 4 116 | 2 730 | 1 928 | 2 128 | 2 404 | 2 183 | 2 340 | 1 856 | 2 327 | 2 714 | 2 644 | 3 060 | 4 175 | 4 576 | 5 853 |
| Equity | — | 1 304 | 1 030 | 1 050 | 1 043 | 525 | 530 | 752 | 398 | 145 | 186 | 310 | 314 | 549 | 1 446 | 2 020 | 2 361 | 3 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 470 | 412 |
| Short-term debt | 0 | 1 872 | 2 299 | 3 066 | 1 687 | 1 403 | 1 598 | 1 653 | 1 785 | 2 195 | 1 670 | 2 017 | 2 400 | 2 095 | 1 614 | 2 156 | 1 745 | 2 300 |
| Total debt | 0 | 1 872 | 2 299 | 3 066 | 1 687 | 1 403 | 1 598 | 1 653 | 1 785 | 2 195 | 1 670 | 2 017 | 2 400 | 2 095 | 1 614 | 2 156 | 2 215 | 2 712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Deputy Member | Deputy Member | 2023 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noah Engadalen As | Company | 87.3% | 87.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Fredriksen | Deputy Member | 0 companies |
| Tor Oddvar Torve | Chief Executive Officer | 0 companies |
| Tore Amundsen | Board of Directors | 0 companies |
| Anstein Nicolay Fearnley | Board of Directors | 0 companies |
| Nils Thomas Fearnley | Chairman | 0 companies |
| Gro Mathiesen | Board of Directors | 0 companies |
| Per Håvard Fredrikstad | Board of Directors | 0 companies |
| Gunnar Arild Krogsveen | Board of Directors | 0 companies |
| Kim Sande | Board of Directors | 0 companies |
| Kim Stumo Sande | Board of Directors | 0 companies |