| Revenue | NOK 8,2M | +49% |
| EBITDA | NOK -588K | -127% |
| Net profit | NOK 3,5M | -10% |
| Total assets | NOK 186,6M | +22% |
| Equity | NOK 82,2M | +4% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 77 | 122 | 15 | 52 | 645 | 178 | 410 | 270 | 350 | 794 | 448 | 160 | 1 102 | 718 | 2 355 | 5 536 | 8 244 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −552 | −886 | −1 784 | −1 842 | −856 | −212 | −1 143 | −7 857 |
| EBITDA | 0 | −65 | −65 | −160 | −119 | 401 | −66 | −95 | −272 | −439 | −1 390 | −2 308 | −2 425 | −1 834 | −1 748 | 109 | 2 187 | −588 |
| Depreciation & amort. | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −46 | −125 | −196 | −216 | −232 | −171 | −94 | −26 |
| EBIT | 0 | −78 | −65 | −160 | −119 | 401 | −66 | −95 | −272 | −439 | −1 436 | −2 433 | −2 621 | −2 050 | −1 980 | −62 | 2 093 | −614 |
| Net financials | 0 | 1 876 | 371 | 713 | 68 | 304 | 508 | 5 224 | 3 117 | 3 688 | 38 207 | 9 066 | 10 823 | 17 835 | 49 496 | 6 158 | 3 009 | 5 143 |
| Profit before tax | 0 | 1 798 | 307 | 553 | −52 | 704 | 442 | 5 130 | 2 845 | 3 249 | 36 771 | 6 633 | 8 202 | 15 785 | 47 516 | 6 096 | 5 102 | 4 530 |
| Tax | −0 | 4 | 67 | 33 | −27 | 145 | −10 | 24 | 485 | 883 | 751 | 969 | 1 591 | 3 220 | 1 110 | 1 341 | 1 189 | 997 |
| Net profit | 0 | 1 794 | 239 | 520 | −25 | 559 | 452 | 5 105 | 2 360 | 2 366 | 36 019 | 5 664 | 6 611 | 12 566 | 46 407 | 4 755 | 3 912 | 3 533 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 943 | 26 434 | 27 121 | 27 082 | 28 907 | 28 679 | 45 066 | 56 494 | 66 542 | 56 543 | 72 997 | 76 395 | 85 495 | 110 456 | 143 826 | 152 510 | 186 556 |
| Equity | — | 25 938 | 26 177 | 26 743 | 26 718 | 27 396 | 27 848 | 32 953 | 29 313 | 21 680 | 42 699 | 44 160 | 45 063 | 53 629 | 70 036 | 74 791 | 78 703 | 82 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 17 160 | 17 033 | 8 | 19 203 | 12 813 | 16 794 | 10 000 | 0 | 0 | 98 407 |
| Short-term debt | 0 | 5 | 257 | 377 | 364 | 1 511 | 831 | 12 099 | 10 020 | 27 829 | 13 837 | 9 634 | 18 520 | 15 073 | 30 420 | 69 036 | 73 807 | 5 914 |
| Total debt | 0 | 5 | 257 | 377 | 364 | 1 511 | 831 | 12 113 | 27 180 | 44 862 | 13 844 | 28 838 | 31 332 | 31 867 | 40 420 | 69 036 | 73 807 | 104 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JS Deputy Member | Deputy Member | 2004 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maria Rydning As | Company | 25.0% | 25.0% | 2024 |
Sebastian Rydning As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Rydning | Chief Executive Officer | 0 companies |
| June Stokmo Rydning | Deputy Member | 0 companies |
| Maria Hauffen Rydning | Chief Executive Officer | 0 companies |
| Olve Rydning | Chairman | 0 companies |