| Revenue | NOK 2,9M | +4% |
| EBITDA | NOK 1,7M | +34% |
| Net profit | NOK 1M | +63% |
| Total assets | NOK 10,4M | +7% |
| Equity | NOK 6,5M | +18% |
| Employees | 1 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 761 | 2 107 | 1 985 | 2 236 | 2 357 | 2 673 | 2 705 | 2 701 | 3 032 | 2 978 | 2 751 | 2 253 | 1 116 | 2 769 | 2 745 | 2 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −38 | −298 | −574 | −240 | −51 | −75 | −75 | −76 |
| EBITDA | −2 729 | 1 272 | 1 375 | 1 361 | 1 379 | 1 039 | 1 368 | 1 871 | 2 538 | 2 354 | 1 515 | 1 508 | 433 | 1 677 | 1 284 | 1 724 |
| Depreciation & amort. | −430 | −428 | −428 | −335 | −312 | −299 | −287 | −276 | −265 | −254 | −244 | −234 | −225 | −216 | −207 | −199 |
| EBIT | −3 159 | 844 | 948 | 1 026 | 1 068 | 740 | 1 081 | 1 596 | 2 274 | 2 100 | 1 271 | 1 274 | 209 | 1 462 | 1 077 | 1 525 |
| Net financials | −1 433 | −519 | −453 | −475 | −494 | −420 | −383 | −359 | −469 | −369 | −282 | −253 | −230 | −259 | −286 | −234 |
| Profit before tax | −4 592 | 325 | 495 | 551 | 574 | 320 | 698 | 1 236 | 1 805 | 1 731 | 989 | 1 021 | −21 | 1 202 | 790 | 1 292 |
| Tax | −1 272 | −0 | 1 125 | −0 | −0 | −0 | −0 | −0 | −0 | 293 | 218 | 226 | −0 | 260 | 174 | 284 |
| Net profit | −3 320 | 325 | −631 | 551 | 574 | 320 | 698 | 1 236 | 1 805 | 1 438 | 771 | 795 | −21 | 942 | 616 | 1 008 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 321 | 15 835 | 11 859 | 11 593 | 12 299 | 11 446 | 10 879 | 11 305 | 12 532 | 13 836 | 10 329 | 9 747 | 8 437 | 9 386 | 9 743 | 10 424 |
| Equity | 5 752 | 1 689 | 1 058 | 1 610 | 2 184 | 2 503 | 3 201 | 4 438 | 6 243 | 3 830 | 4 601 | 5 397 | 3 975 | 4 918 | 5 534 | 6 542 |
| Long-term debt | 0 | 0 | 0 | 9 849 | 10 031 | 8 814 | 7 343 | 6 610 | 5 870 | 5 409 | 4 448 | 3 911 | 3 998 | 3 550 | 3 526 | 3 078 |
| Short-term debt | 971 | 5 451 | 2 554 | 135 | 85 | 128 | 334 | 257 | 420 | 4 597 | 1 280 | 440 | 463 | 919 | 682 | 804 |
| Total debt | 29 569 | 14 146 | 10 801 | 9 983 | 10 115 | 8 942 | 7 678 | 6 867 | 6 289 | 10 006 | 5 728 | 4 350 | 4 461 | 4 469 | 4 209 | 3 882 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bas Capital As | Company | 14.3% | 14.3% | 2022 |
Victus Eiendom As | Company | 14.3% | 14.3% | 2022 |
Delta M. Invest As | Company | 14.3% | 14.3% | 2022 |
Delta T. Invest As | Company | 14.3% | 14.3% | 2022 |
Mbi Eiendom As | Company | 14.3% | 14.3% | 2022 |
| Individual | 14.3% | 14.3% | 2022 | |
Solidus Eiendom As | Company | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Idnan Bashir | Chairman | 0 companies |
| Yasir Mahmood | Board of Directors | 0 companies |
| Hussain Tanveer | Board of Directors | 0 companies |