| Revenue | NOK 14,6M | +18% |
| EBITDA | NOK 1,2M | +51% |
| Net profit | NOK 574K | +141% |
| Total assets | NOK 14,4M | +2% |
| Equity | NOK 4,4M | +15% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 972 | 11 512 | 12 335 | 12 340 | 14 581 |
| Staff expenses | −9 111 | −9 341 | −9 075 | −10 290 | −11 894 |
| EBITDA | 650 | 772 | 2 049 | 788 | 1 190 |
| Depreciation & amort. | −344 | −347 | −345 | −349 | −345 |
| EBIT | 306 | 425 | 1 704 | 439 | 845 |
| Net financials | −228 | −222 | −220 | −119 | −97 |
| Profit before tax | 78 | 203 | 1 484 | 320 | 748 |
| Tax | 17 | 45 | 337 | 82 | 175 |
| Net profit | 61 | 158 | 1 148 | 238 | 574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 798 | 13 653 | 14 580 | 14 130 | 14 426 |
| Equity | 2 258 | 2 416 | 3 564 | 3 802 | 4 376 |
| Long-term debt | 9 910 | 9 423 | 8 923 | 8 406 | 7 876 |
| Short-term debt | 1 631 | 1 814 | 2 093 | 1 922 | 2 174 |
| Total debt | 11 540 | 11 237 | 11 016 | 10 328 | 10 050 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AU Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 49.5% | 49.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aurelia Udo De Haes | Chief Executive Officer | 0 companies |
| Mathilde Aurelia Udo De Haes | Chief Executive Officer | 0 companies |
| Sylvia Hådi | Chairman | 0 companies |