| Revenue | NOK 2,2M | +61% |
| EBITDA | NOK 399K | +169% |
| Net profit | NOK 443K | +0% |
| Total assets | NOK 5M | +13% |
| Equity | NOK 4,3M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 170 | 1 287 | 1 291 | 1 342 | 1 424 | 1 394 | 1 410 | 1 567 | 1 441 | 1 374 | 1 725 | 909 | 855 | 864 | 1 203 | 1 394 | 2 250 |
| Staff expenses | −602 | −734 | −812 | −809 | −890 | −925 | −926 | −922 | −899 | −886 | −830 | −24 | −26 | −27 | −0 | −0 | −12 |
| EBITDA | 293 | 246 | 173 | 257 | 266 | 179 | 235 | 381 | 276 | 179 | 503 | 61 | 16 | 72 | 94 | 148 | 399 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −23 | −18 | −18 | −20 | −20 | −26 | −6 |
| EBIT | 293 | 246 | 173 | 257 | 266 | 179 | 235 | 381 | 276 | 179 | 480 | 43 | −2 | 52 | 74 | 122 | 393 |
| Net financials | 19 | −41 | −72 | 17 | 16 | 48 | 65 | 18 | 127 | 72 | −10 | 85 | 122 | 333 | 0 | 357 | 146 |
| Profit before tax | 312 | 205 | 101 | 274 | 282 | 227 | 300 | 400 | 403 | 251 | 470 | 128 | 120 | 385 | 75 | 479 | 539 |
| Tax | 95 | 73 | 54 | 80 | 83 | 72 | 83 | 110 | 74 | 45 | 108 | 10 | −1 | 12 | 21 | 37 | 96 |
| Net profit | 216 | 132 | 47 | 194 | 200 | 156 | 217 | 290 | 329 | 206 | 362 | 118 | 122 | 373 | 54 | 442 | 443 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 845 | 1 017 | 1 053 | 1 231 | 1 494 | 1 655 | 1 872 | 2 185 | 2 466 | 3 129 | 3 538 | 3 419 | 3 514 | 3 851 | 4 057 | 4 405 | 4 999 |
| Equity | 594 | 726 | 773 | 967 | 1 167 | 1 323 | 1 540 | 1 830 | 2 158 | 2 364 | 2 726 | 2 844 | 2 966 | 3 338 | 3 392 | 3 834 | 4 277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 469 | 434 | 407 | 336 | 349 | 320 | 324 |
| Short-term debt | 251 | 291 | 279 | 264 | 327 | 333 | 333 | 356 | 307 | 760 | 343 | 141 | 141 | 177 | 316 | 251 | 397 |
| Total debt | 251 | 291 | 279 | 264 | 327 | 333 | 333 | 356 | 307 | 765 | 812 | 575 | 549 | 513 | 665 | 571 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2004 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Randi Margrete Røhme Risvik | Deputy Member | 0 companies |
| Magne Johan Risvik | Chief Executive Officer | 0 companies |