| Revenue | NOK 1,4M | -85% |
| EBITDA | NOK 1M | -89% |
| Net profit | NOK 665K | -90% |
| Total assets | NOK 6,4M | -47% |
| Equity | NOK 900K | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 437 | 1 459 | 1 474 | 1 511 | 1 539 | 1 610 | 1 592 | 1 602 | 1 673 | 1 724 | 1 729 | 1 775 | 1 843 | 9 369 | 1 408 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 330 | 968 | 1 181 | 1 211 | 1 097 | 1 182 | 1 105 | 1 264 | 1 284 | 1 291 | 1 259 | 1 413 | 1 152 | 8 885 | 1 004 |
| Depreciation & amort. | −310 | −310 | −310 | −230 | −150 | −160 | −168 | −177 | −183 | −186 | −190 | −194 | −194 | −194 | −169 |
| EBIT | 20 | 658 | 871 | 981 | 947 | 1 022 | 937 | 1 087 | 1 101 | 1 105 | 1 069 | 1 219 | 959 | 8 691 | 835 |
| Net financials | −87 | −227 | −205 | −72 | −1 180 | −16 | −550 | −5 | 7 | 13 | 7 | 5 | 38 | 99 | 17 |
| Profit before tax | −66 | 431 | 665 | 909 | −233 | 1 006 | 387 | 1 082 | 1 108 | 1 118 | 1 076 | 1 223 | 996 | 8 790 | 852 |
| Tax | −19 | 162 | 222 | 252 | 241 | 268 | 227 | 258 | 254 | 246 | 237 | 269 | 219 | 1 934 | 187 |
| Net profit | −48 | 269 | 444 | 657 | −474 | 738 | 160 | 824 | 854 | 872 | 839 | 954 | 777 | 6 857 | 665 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 314 | 4 244 | 4 083 | 4 351 | 3 482 | 3 711 | 3 847 | 3 331 | 3 147 | 3 404 | 3 519 | 3 905 | 4 039 | 12 142 | 6 402 |
| Equity | 2 149 | 1 418 | 1 861 | 2 518 | 1 544 | 1 783 | 1 942 | 1 944 | 2 199 | 2 370 | 2 509 | 2 964 | 2 964 | 900 | 900 |
| Long-term debt | 0 | 0 | 0 | 1 203 | 1 052 | 1 048 | 1 042 | 40 | 26 | 18 | 8 | 0 | 0 | 1 355 | 2 849 |
| Short-term debt | 268 | 1 164 | 797 | 631 | 886 | 880 | 863 | 1 346 | 922 | 1 016 | 1 001 | 941 | 1 075 | 9 887 | 2 652 |
| Total debt | 2 165 | 2 826 | 2 221 | 1 833 | 1 938 | 1 928 | 1 905 | 1 387 | 948 | 1 034 | 1 009 | 941 | 1 075 | 11 242 | 5 502 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sbm Eigedom As | Company | 100.0% | 100.0% | 2024 |
Sognekraft As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Midlang | Board of Directors | 0 companies |
| Grunde Engan | Chairman | 0 companies |
| Jorunn Åsfrid Røyrvik | Chairman | 0 companies |
| Arnstein Grindedal | Chairman | 0 companies |
| Bjørn Magnar Røyrvik | Board of Directors | 0 companies |
| Trude Undebakke | Board of Directors | 0 companies |
| Berit Larsen | Board of Directors | 0 companies |