| Revenue | NOK 2,9M | -2% |
| EBITDA | NOK 2M | -4% |
| Net profit | NOK 791K | +15% |
| Total assets | NOK 30,7M | +1% |
| Equity | NOK 14,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 523 | 4 542 | 6 813 | 9 873 | 10 576 | 432 | 968 | 700 | 700 | 1 395 | 1 123 | 1 396 | 1 119 | 2 005 | 2 217 | 2 951 | 2 880 |
| Staff expenses | −1 113 | −1 231 | −1 618 | −2 392 | −3 244 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 358 | 636 | 1 189 | 1 655 | 1 305 | 369 | 859 | 653 | 646 | 775 | 921 | 1 006 | 913 | 1 483 | 1 434 | 2 076 | 1 998 |
| Depreciation & amort. | −209 | −231 | −308 | −543 | −696 | −646 | −520 | −472 | −318 | −522 | −482 | −582 | −666 | −680 | −834 | −831 | −904 |
| EBIT | 150 | 404 | 881 | 1 112 | 609 | −278 | 339 | 181 | 328 | 253 | 439 | 424 | 247 | 803 | 600 | 1 245 | 1 094 |
| Net financials | −115 | −105 | −93 | −105 | −131 | −144 | −158 | −126 | −5 | −29 | 58 | 63 | 67 | −90 | −297 | −361 | −79 |
| Profit before tax | 35 | 300 | 787 | 1 007 | 478 | −421 | 181 | 55 | 323 | 224 | 498 | 487 | 314 | 713 | 303 | 884 | 1 014 |
| Tax | −54 | 87 | 224 | 264 | 137 | −110 | 55 | 31 | 90 | 98 | 132 | 107 | 69 | 157 | 67 | 194 | 224 |
| Net profit | 88 | 213 | 563 | 743 | 341 | −311 | 126 | 24 | 234 | 125 | 366 | 380 | 245 | 556 | 237 | 690 | 791 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 439 | 3 087 | 4 041 | 6 133 | 6 852 | 4 703 | 4 687 | 4 553 | 4 651 | 13 238 | 13 461 | 13 645 | 13 827 | 23 881 | 22 471 | 30 497 | 30 690 |
| Equity | 887 | 1 100 | 1 664 | 2 407 | 2 747 | 2 131 | 2 257 | 2 281 | 2 514 | 11 251 | 11 616 | 11 996 | 12 241 | 12 797 | 13 034 | 13 724 | 14 514 |
| Long-term debt | 1 361 | 1 292 | 1 495 | 1 920 | 1 792 | 2 537 | 2 361 | 2 185 | 2 009 | 1 833 | 1 657 | 1 481 | 1 305 | 9 889 | 9 247 | 11 625 | 15 717 |
| Short-term debt | 1 191 | 695 | 883 | 1 806 | 2 313 | 34 | 69 | 87 | 127 | 154 | 187 | 168 | 281 | 1 195 | 191 | 5 149 | 459 |
| Total debt | 2 552 | 1 987 | 2 377 | 3 726 | 4 105 | 2 572 | 2 430 | 2 272 | 2 137 | 1 988 | 1 845 | 1 649 | 1 587 | 11 084 | 9 438 | 16 773 | 16 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
GK Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øysten Fritz Larsen | Chief Executive Officer | 0 companies |
| Gunnar Karlsson Holm | Deputy Member | 0 companies |